diff --git a/cobertura.xml b/cobertura.xml index f422ccd..25702b7 100644 --- a/cobertura.xml +++ b/cobertura.xml @@ -1,6 +1,6 @@ - + /home/thomas/projekte/calc/src @@ -3642,9 +3642,9 @@ - + - + @@ -3652,7 +3652,7 @@ - + @@ -3662,62 +3662,63 @@ + - - + + - + - - - + - + + + - - - + - + + + - - - + - + + + - - - + - + + + @@ -3732,42 +3733,43 @@ - - + - + + - - + - - + + + - - + - - + + + - - + - - + + + - - + - + + + @@ -4432,248 +4434,274 @@ - + - + - + - + - - - - - - - - - + + + + + + + - - - - - - - - - + + + + + + + + + + + - - - - - - + + + + + + + + + - - - - + + + + + + + + + + + + + + - - - - + + + + - + - - - - - - - - - - - - - - - + + + + + + + + + + + + + + + - - - - - - - - - - - - - - - + + + + + + + + + + + + + + + - - - - - - - - - - - - - - - + + + + + + + + + + + + + + + - - - - - - - - - - - - - - - + + + + + + + + + + + + + + + - + - - + - - - - - - - - + + + + + + + - - - - - - - - - + + + + + + + + + + + - - - - - - + + + + + + + + + - - - - + + + + - - - - + + + + + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + + - - - - - - + + + + + + + + + + + + + + + + diff --git a/src/Graph/Calc.php b/src/Graph/Calc.php index 92c56ac..276c90a 100644 --- a/src/Graph/Calc.php +++ b/src/Graph/Calc.php @@ -29,8 +29,10 @@ class Calc $this->parsePart($y); eval($this->params); eval($this->formulas); - eval('$result = ' . $y->getParsed() . ';'); - $y->setResult($result); + if ($y->getParsed() != '') { + eval('$result = ' . $y->getParsed() . ';'); + $y->setResult($result); + } } } diff --git a/src/Graph/Parser.php b/src/Graph/Parser.php index 38c373a..f10725c 100644 --- a/src/Graph/Parser.php +++ b/src/Graph/Parser.php @@ -5,10 +5,12 @@ namespace PSC\Library\Calc\Graph; use PhpParser\Error; use PhpParser\Node; use PhpParser\Node\Expr\Assign; +use PhpParser\Node\Expr\BinaryOp; use PhpParser\Node\Stmt\If_; use PhpParser\NodeTraverser; use PhpParser\NodeVisitorAbstract; use PhpParser\ParserFactory; +use PhpParser\PrettyPrinter\Standard; use PSC\Library\Calc\Model\Part; use PSC\Library\Calc\Model\PartCollection; use PSC\Library\Calc\Model\PartType; @@ -29,11 +31,12 @@ class Parser $mode = 1; $traverser = new NodeTraverser(); - - $visitor = new class($mode, $this->internalParts) extends NodeVisitorAbstract { + $prettyPrinter = new \PhpParser\PrettyPrinter\Standard(); + $visitor = new class($mode, $this->internalParts, $prettyPrinter) extends NodeVisitorAbstract { public function __construct( private int $mode, private PartCollection $internalParts, + private \PhpParser\PrettyPrinter\Standard $prettyPrinter, ) {} public function setMode(int $mode): void @@ -48,21 +51,37 @@ class Parser } if ($node instanceof Assign && $this->mode === 1) { - if ($node->expr->value != null && $node->var->name != null) { - $this->internalParts->addPart(new Part( - type: PartType::Formel, - name: $node->var->name, - unParsed: (string) $node->expr->value, - )); + if ($node->expr != null && $node->var->name != null) { + if ($node->expr instanceof BinaryOp) { + $this->internalParts->addPart(new Part( + type: PartType::Formel, + name: $node->var->name, + unParsed: $this->prettyPrinter->prettyPrintExpr($node->expr), + )); + } else { + $this->internalParts->addPart(new Part( + type: PartType::Formel, + name: $node->var->name, + unParsed: $node->expr->value, + )); + } } } if ($node instanceof Assign && $this->mode === 2) { - if ($node->expr->value != null && $node->var->name != null) { - $this->internalParts->addPart(new Part( - type: PartType::Parameter, - name: $node->var->name, - unParsed: (string) $node->expr->value, - )); + if ($node->expr != null && $node->var->name != null) { + if ($node->expr instanceof BinaryOp) { + $this->internalParts->addPart(new Part( + type: PartType::Parameter, + name: $node->var->name, + unParsed: $this->prettyPrinter->prettyPrintExpr($node->expr), + )); + } else { + $this->internalParts->addPart(new Part( + type: PartType::Parameter, + name: $node->var->name, + unParsed: $node->expr->value ?? '', + )); + } } } return null; diff --git a/tests/Customer/Z/test.json b/tests/Customer/Z/test.json index 19fbe18..3418f63 100644 --- a/tests/Customer/Z/test.json +++ b/tests/Customer/Z/test.json @@ -1 +1 @@ -[{"name":"gZZZko-Festpreis","unParsed":"$Ffestpreis$F","parsed":"0","result":0,"parts":[{"name":"festpreis","unParsed":"$CVfestpreis_nopresentationall_pg1$CV*$CVpreisart_nopresentationall_pg1_2$CV","parsed":"19.25*0","result":0,"parts":[{"name":"festpreis_nopresentationall_pg1","unParsed":"(19.25)","parsed":"(19.25)","result":19.25,"parts":[]},{"name":"preisart_nopresentationall_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]}]}]},{"name":"g000mko-MK-Papier","unParsed":"round($FBerd000mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(5.849415*1, 2)","result":5.85,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd000mkog_v2","unParsed":"($FBer000mf_U_v2$F + $FBer000mf_I_v2$F + $FBer000mf_T_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.03 + 0) * 1 * 1 * 1.9305","result":5.849415,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber000mf_U_v2","unParsed":"((($CVoformatU_pg1_7$CV)*$CVoformatU_pg1_8$CV)\/1000*$FBogenU_mDbZ_v2$F)","parsed":"(((58)*1)\/1000*0)","result":0,"parts":[{"name":"oformatU_pg1_7","unParsed":"58","parsed":"58","result":58,"parts":[]},{"name":"oformatU_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_I_v2","unParsed":"((($CVoformat_pg1_7$CV)*$CVoformat_pg1_8$CV)\/1000*$FBogen_mDbZ_v2$F)","parsed":"(((50.5)*1)\/1000*60)","result":3.0300000000000002,"parts":[{"name":"oformat_pg1_7","unParsed":"50.5","parsed":"50.5","result":50.5,"parts":[]},{"name":"oformat_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_T_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]}]},{"name":"g1xxmko-MK-Druck","unParsed":"round($FBerd1xxmkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(6.9706494*max(1,0)*1, 2)","result":6.97,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd1xxmkog_v2","unParsed":"($FBer1xxmf_U_v2$F + $FBer1xxmf_I_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.6108) * 1 * 1 * 1.9305","result":6.9706494,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxmf_U_v2","unParsed":"((($CVfarbeU_pg1$CV*$CVdrucken1xxU_nopresentationpdf_pg1_4$CV)+($CVfarbeU_pg1_2$CV*$CVdrucken1xxU_nopresentationpdf_pg1_5$CV))*$FBogenU_mDbZ_v2$F*$CVdrucken1xxU_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(1*0.03009))*0*0)","result":0,"parts":[{"name":"farbeU_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbeU_pg1_2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber1xxmf_I_v2","unParsed":"((($CVfarbe_pg1$CV*$CVdrucken1xx_nopresentationpdf_pg1_4$CV)+($CVfarbe_pg1_2$CV*$CVdrucken1xx_nopresentationpdf_pg1_5$CV))*$FBogen_mDbZ_v2$F*$CVdrucken1xx_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(2*0.03009))*60*1)","result":3.6108,"parts":[{"name":"farbe_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbe_pg1_2","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]}]},{"name":"g1xxfko-FK-Druck","unParsed":"round($FBerd1xxfkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(15.1632*max(1,0)*1, 2)","result":15.16,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd1xxfkog_v2","unParsed":"($FBer1xxff_U_v2$F + $FBer1xxff_I_v2$F + $CVdrucken1xx_nopresentationpdf_pg1_6$CV*max($CVdrucken1xxU_nopresentationpdf_pg1$CV,$CVdrucken1xx_nopresentationpdf_pg1$CV)) * $CVpreiskorrektur_pg1$CV * $Fd1xxfkog$F","parsed":"(0 + 0.04 + 0.05*max(0,1)) * 1 * 168.48","result":15.163199999999998,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_6","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxff_U_v2","unParsed":"( ( ($FBogenU_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xxU_nopresentationpdf_pg1$CV)\/round($CVdrucken1xxU_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbeU_pg1_3$CV)),$CVfarbeU_pg1_3$CV)) )*$CVdrucken1xxU_nopresentationpdf_pg1$CV )","parsed":"( ( (0*1*0)\/round(3000\/max(pow(0, is_null(1)),1)) )*0 )","result":0,"parts":[{"name":"drucken1xxU_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbeU_pg1_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber1xxff_I_v2","unParsed":"( ( ($FBogen_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xx_nopresentationpdf_pg1$CV)\/round($CVdrucken1xx_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbe_pg1_3$CV)),$CVfarbe_pg1_3$CV)) )*$CVdrucken1xx_nopresentationpdf_pg1$CV )","parsed":"( ( (60*1*1)\/round(3000\/max(pow(0, is_null(2)),2)) )*1 )","result":0.04,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbe_pg1_3","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d1xxfkog","unParsed":"($CVdrucken1xx_nopresentationpdf_pg1_2$CV+$CVdrucken1xx_nopresentationpdf_pg1_3$CV)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(57.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":168.48000000000002,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_2","unParsed":"57.6","parsed":"57.6","result":57.6,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_3","unParsed":"22.4","parsed":"22.4","result":22.4,"parts":[]},{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g200fko-FK-Schneiden","unParsed":"round($FBerd200fkog_v2$F*max($CVschneiden200_nopresentationpdf_pg1$CV,$CVschneiden200U_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(5.8725*max(1,0)*1, 2)","result":5.87,"parts":[{"name":"schneiden200_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"schneiden200U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd200fkog_v2","unParsed":"($FBer200ff_U_v2$F + $FBer200ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd200fkog$F","parsed":"(0 + 0.096153846153846) * 1 * 61.074","result":5.872499999999991,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber200ff_U_v2","unParsed":"$FBer200ff_U_v2$F","parsed":"0","result":0,"parts":[]},{"name":"Ber200ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$Vversionen$V)\/$PSchnittH200$P))*(($CVoformat_pg1_9$CV+4)\/$PStdL200$P)+$PErZ200$P)","parsed":"((ceil(0.118*(60*1)\/100))*((2+4)\/130)+0.05)","result":0.09615384615384616,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"SchnittH200","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"StdL200","unParsed":"130","parsed":"130","result":130,"parts":[]},{"name":"ErZ200","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d200fkog","unParsed":"($PMaK200$P+$PFEK200$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(11.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":61.074,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK200","unParsed":"11.10","parsed":"11.10","result":11.1,"parts":[]},{"name":"FEK200","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g302fko-FK-Falzen","unParsed":"round($FBerd302fkog_v2$F*max($CVfalzen302_nopresentationpdf_pg1$CV,$CVfalzen302U_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*max(0,0)*1, 2)","result":0,"parts":[{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd302fkog_v2","unParsed":"($FBer302ff_U_v2$F+$FBer302ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0+0) * 1 * 83.6082","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302U_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302U_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302U_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302U_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302U_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g400fko-FK-Finisher","unParsed":"round($FBerd400fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd400fkog_v2","unParsed":"($FBer400ff_U_v2$F + $FBer400ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd400fkog$F","parsed":"(0 + 0) * 1 * 73.71","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber400ff_U_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400Uparam1_nopresentationpdf_pg1$CV)+$CVmultifinisher400Uparam1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400U_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/0.08)+3000)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1_2","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber400ff_I_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400param1_nopresentationpdf_pg1$CV)+$CVmultifinisher400param1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/3000)+0.08)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1_2","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d400fkog","unParsed":"($PMaK400$P+$PFEK400$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(17.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":73.71000000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK400","unParsed":"17.10","parsed":"17.10","result":17.1,"parts":[]},{"name":"FEK400","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g500mko-MK-Broschuere","unParsed":"round($FBerd500mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd500mkog_v2","unParsed":"$FBer500mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500mf_v2","unParsed":"((($CVbroschuereklammer500param_pg1_3$CV\/1000*$CVbroschuereklammer500param_pg1_4$CV)*$Vauflage$V*$Vversionen$V)*$CVbroschuereklammer500_pg1$CV)","parsed":"(((3\/1000*2)*100*1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_3","unParsed":"3","parsed":"3","result":3,"parts":[]},{"name":"broschuereklammer500param_pg1_4","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g500fko-FK-Broschuere","unParsed":"round($FBerd500fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd500fkog_v2","unParsed":"$FBer500ff_v2$F * $CVpreiskorrektur_pg1$CV * $Fd500fkog$F","parsed":"0 * 1 * 58.968","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500ff_v2","unParsed":"(((($Vauflage$V*$Vversionen$V)\/$CVbroschuereklammer500param_pg1_2$CV)+$CVbroschuereklammer500param_pg1)*$CVbroschuereklammer500_pg1$CV)","parsed":"((((100*1)\/400)+$CVbroschuereklammer500param_pg1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_2","unParsed":"400","parsed":"400","result":400,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d500fkog","unParsed":"($PMaK500$P+$PFEK500$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK500","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK500","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g600mko-MK-Stanzen","unParsed":"round($FBerd600mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd600mkog_v2","unParsed":"$FBer600mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600mf_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g600fko-FK-Stanzen","unParsed":"round($FBerd600fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd600fkog_v2","unParsed":"$FBer600ff_I_v2$F * $CVpreiskorrektur_pg1$CV * $Fd600fkog$F","parsed":"0 * 1 * 115.83","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600ff_I_v2","unParsed":"( ( (($FBogen_mDbZ_v2$F*$Vversionen$V*$CVoformat_pg600$CV*$CVoformat_pg600_3$CV)\/ max(pow(0,is_null($CVoformat_pg600_4$CV)),$CVoformat_pg600_4$CV) ) +$CVoformat_pg600_5$CV\/60 )*$CVstanzen600_nopresentationpdf_pg1$CV )","parsed":"( ( ((60*1*0*0)\/ max(pow(0,is_null(0)),0) ) +0\/60 )*0 )","result":0,"parts":[{"name":"oformat_pg600","unParsed":"$CVoformat_pg600$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_3","unParsed":"$CVoformat_pg600_3$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_4","unParsed":"$CVoformat_pg600_4$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_5","unParsed":"$CVoformat_pg600_5$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d600fkog","unParsed":"($PMaK600$P+$PFEK600$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(32.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":115.83,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK600","unParsed":"32.60","parsed":"32.60","result":32.6,"parts":[]},{"name":"FEK600","unParsed":"22.40","parsed":"22.40","result":22.4,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g701fko-FK-Bohren","unParsed":"round($FBerd701fkog_v2$F*$CVbohrmaschine_pg1$CV*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(9.60336*1*1, 2)","result":9.6,"parts":[{"name":"bohrmaschine_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd701fkog_v2","unParsed":"(($FBer701ff_U_v2$F + $FBer701ff_I_v2$F)*$CVstdl701pselect_bohrmaschine_3$CV) * $CVpreiskorrektur_pg1$CV * $Fd701fkog$F","parsed":"((0.09 + 0.1)*1) * 1 * 50.544","result":9.60336,"parts":[{"name":"stdl701pselect_bohrmaschine_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber701ff_U_v2","unParsed":"((ceil($CVoformatU_pg1_5$CV*($FBogenU_mDbZ_v2$F*$CVoformatU_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.303*(0*1*1)\/40))\/100+0.09)","result":0.09,"parts":[{"name":"oformatU_pg1_5","unParsed":"0.303","parsed":"0.303","result":0.303,"parts":[]},{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber701ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.118*(60*2*1)\/40))\/100+0.09)","result":0.09999999999999999,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d701fkog","unParsed":"($PMaK701$P+$PFEK701$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK701","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK701","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g702fko-FK-Eckenstanzen","unParsed":"round($FBerd702fkog_v2$F*$CVeckenstanze_pg1$CV*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(6.57072*1*1, 2)","result":6.57,"parts":[{"name":"eckenstanze_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd702fkog_v2","unParsed":"($FBer702ff_U_v2$F + $FBer702ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd702fkog$F","parsed":"(0 + 0.13) * 1 * 50.544","result":6.57072,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber702ff_U_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Ber702ff_I_v2","unParsed":"( ceil(($CVoformat_pg1_5$CV)*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH702$P) * $CVstdl702pselect_eckenstanze_3$CV \/ $CVstdl702pselect_eckenstanze_2$CV+$CVstdl702pselect_eckenstanze$CV )","parsed":"( ceil((0.118)*(60*2*1)\/50) * 4 \/ 100+0.09 )","result":0.13,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl702pselect_eckenstanze_3","unParsed":"4","parsed":"4","result":4,"parts":[]},{"name":"stdl702pselect_eckenstanze_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl702pselect_eckenstanze","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH702","unParsed":"50","parsed":"50","result":50,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d702fkog","unParsed":"($PMaK702$P+$PFEK702$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK702","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK702","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g302opt1fko-FK-Perforieren","unParsed":"round($FBerd302opt1fkog_v2$F*max($CVfalzen302opt1_pg1$CV,$CVfalzen302Uopt1_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(29.983493057143*max(1,1)*1, 2)","result":29.98,"parts":[{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd302opt1fkog_v2","unParsed":"($FBer302opt1ff_U_v2$F+$FBer302opt1ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0.18095238095238+0.17766666666667) * 1 * 83.6082","result":29.983493057143054,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302opt1ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302Uopt1param_pg1_2$CV*60)),$CVfalzen302Uopt1param_pg1_2$CV*60) ) + (($CVfalzen302Uopt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302Uopt1param_pg1_3$CV\/60) )*$CVfalzen302Uopt1_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.18095238095238095,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302Uopt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302Uopt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302Uopt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302opt1ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302opt1param_pg1_2$CV*60)),$CVfalzen302opt1param_pg1_2$CV*60) ) + (($CVfalzen302opt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302opt1param_pg1_3$CV\/60) )*$CVfalzen302opt1_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.17766666666666667,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302opt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302opt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302opt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g800mko-MK-Kaschieren","unParsed":"round($FBerd800mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(5.90733*1, 2)","result":5.91,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd800mkog_v2","unParsed":"(($FBer800mf_U_v2$F + $FBer800mf_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fdmkog$F)","parsed":"((0 + 3.06) * 1 * 1.9305)","result":5.907330000000001,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800mf_U_v2","unParsed":"( $CVkaschieren800Uparam_kaschieren800U$CV * (($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*0*1*1\/1000) )","result":0,"parts":[{"name":"kaschieren800Uparam_kaschieren800U","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800mf_I_v2","unParsed":"( $CVkaschieren800param_kaschieren800$CV * (($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*60*1*1\/1000) )","result":3.0599999999999996,"parts":[{"name":"kaschieren800param_kaschieren800","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g800fko-FK-Kaschieren","unParsed":"round($FBerd800fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(25.94592*1, 2)","result":25.95,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd800fkog_v2","unParsed":"(($FBer800ff_U_v2$F + $FBer800ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd800fkog$F)","parsed":"((0.17 + 0.27) * 1 * 58.968)","result":25.945920000000005,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800ff_U_v2","unParsed":"( ((($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000)\/$CVkaschieren800Uparam_kaschieren800U_5$CV) + ($CVkaschieren800Uparam_kaschieren800U_4$CV*$CVkaschieren800U_pg1$CV) )","parsed":"( (((495+5)*0*1*1\/1000)\/300) + (0.17*1) )","result":0.17,"parts":[{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800ff_I_v2","unParsed":"( ((($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000)\/$CVkaschieren800param_kaschieren800_5$CV) + ($CVkaschieren800param_kaschieren800_4$CV*$CVkaschieren800_pg1$CV) )","parsed":"( (((495+5)*60*1*1\/1000)\/300) + (0.17*1) )","result":0.27,"parts":[{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800param_kaschieren800_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800param_kaschieren800_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d800fkog","unParsed":"($PMaK800$P+$PFEK800$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK800","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK800","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g991bko-MKFK-Pauschale","unParsed":"round($FBerg991bko_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(20*1, 2)","result":20,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berg991bko_v2","unParsed":"(($CVproduktpreis_pg1$CV*$Vauflage$V*$Vversionen$V)+($CVverpz_pg1$CV)+($CVcodeart_pg1$CV)+(($CVcodeart_codierung$CV)*$CVcodierung_pg1$CV))","parsed":"((0*100*1)+(0)+(0)+((20)*1))","result":20,"parts":[{"name":"produktpreis_pg1","unParsed":"$CVproduktpreis_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"verpz_pg1","unParsed":"$CVverpz_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"codeart_pg1","unParsed":"$CVcodeart_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"codeart_codierung","unParsed":"15+(ceil(100*1\/1000)*5)","parsed":"15+(ceil(100*1\/1000)*5)","result":20,"parts":[]},{"name":"codierung_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]}]},{"name":"g995pkor-PK-Pauschale","unParsed":"round($FBerg995pkor_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berg995pkor_v2","unParsed":"$CVpreiskorrekturpauschale_pg1$CV","parsed":"0","result":0,"parts":[{"name":"preiskorrekturpauschale_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"calc_rabatt_benutzer-Benutzerrabatt","unParsed":"round(-(($FBerd000mkog_v2$F)+($FBerd1xxmkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd1xxfkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd200fkog_v2$F*max($CVschneiden200_nopresentationpdf_pg1$CV,$CVschneiden200U_nopresentationpdf_pg1$CV))+($FBerd302fkog_v2$F*max($CVfalzen302_nopresentationpdf_pg1$CV,$CVfalzen302U_nopresentationpdf_pg1$CV))+($FBerd400fkog_v2$F*max($CVmultifinisher400_nopresentationpdf_pg1$CV,$CVmultifinisher400U_nopresentationpdf_pg1$CV))+(($FBerd500mkog_v2$F+$FBerd500fkog_v2$F)*$CVbroschuereklammer500_pg1$CV)+(($FBerd600mkog_v2$F+$FBerd600fkog_v2$F)*max($CVstanzen600U_nopresentationpdf_pg1$CV,$CVstanzen600_nopresentationpdf_pg1$CV))+($FBerd701fkog_v2$F*$CVbohrmaschine_pg1$CV)+($FBerd702fkog_v2$F*$CVeckenstanze_pg1$CV)+($FBerd302opt1fkog_v2$F*max($CVfalzen302Uopt1_pg1$CV,$CVfalzen302opt1_pg1$CV))+(($FBerd800mkog_v2$F+$FBerd800fkog_v2$F)*max($CVproduktart_nopresentationpdf_pg1$CV,$CVproduktart_nopresentationpdf_pg1_2$CV)))*($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2+($CVrabattkalk_nopresentation_pg1$CV\/100)), 2)","parsed":"round(-((5.849415)+(6.9706494*max(1,0))+(15.1632*max(1,0))+(5.8725*max(1,0))+(0*max(0,0))+(0*max(0,0))+((0+0)*0)+((0+0)*max(0,0))+(9.60336*1)+(6.57072*1)+(29.983493057143*max(1,1))+((5.90733+25.94592)*max(1,0)))*($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2+(0\/100)), 2)","result":-0,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"schneiden200_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"schneiden200U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"stanzen600U_nopresentationpdf_pg1","unParsed":"$CVstanzen600U_nopresentationpdf_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"bohrmaschine_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"eckenstanze_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"rabattkalk_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Berd000mkog_v2","unParsed":"($FBer000mf_U_v2$F + $FBer000mf_I_v2$F + $FBer000mf_T_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.03 + 0) * 1 * 1 * 1.9305","result":5.849415,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber000mf_U_v2","unParsed":"((($CVoformatU_pg1_7$CV)*$CVoformatU_pg1_8$CV)\/1000*$FBogenU_mDbZ_v2$F)","parsed":"(((58)*1)\/1000*0)","result":0,"parts":[{"name":"oformatU_pg1_7","unParsed":"58","parsed":"58","result":58,"parts":[]},{"name":"oformatU_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_I_v2","unParsed":"((($CVoformat_pg1_7$CV)*$CVoformat_pg1_8$CV)\/1000*$FBogen_mDbZ_v2$F)","parsed":"(((50.5)*1)\/1000*60)","result":3.0300000000000002,"parts":[{"name":"oformat_pg1_7","unParsed":"50.5","parsed":"50.5","result":50.5,"parts":[]},{"name":"oformat_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_T_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxmkog_v2","unParsed":"($FBer1xxmf_U_v2$F + $FBer1xxmf_I_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.6108) * 1 * 1 * 1.9305","result":6.9706494,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxmf_U_v2","unParsed":"((($CVfarbeU_pg1$CV*$CVdrucken1xxU_nopresentationpdf_pg1_4$CV)+($CVfarbeU_pg1_2$CV*$CVdrucken1xxU_nopresentationpdf_pg1_5$CV))*$FBogenU_mDbZ_v2$F*$CVdrucken1xxU_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(1*0.03009))*0*0)","result":0,"parts":[{"name":"farbeU_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbeU_pg1_2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber1xxmf_I_v2","unParsed":"((($CVfarbe_pg1$CV*$CVdrucken1xx_nopresentationpdf_pg1_4$CV)+($CVfarbe_pg1_2$CV*$CVdrucken1xx_nopresentationpdf_pg1_5$CV))*$FBogen_mDbZ_v2$F*$CVdrucken1xx_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(2*0.03009))*60*1)","result":3.6108,"parts":[{"name":"farbe_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbe_pg1_2","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxfkog_v2","unParsed":"($FBer1xxff_U_v2$F + $FBer1xxff_I_v2$F + $CVdrucken1xx_nopresentationpdf_pg1_6$CV*max($CVdrucken1xxU_nopresentationpdf_pg1$CV,$CVdrucken1xx_nopresentationpdf_pg1$CV)) * $CVpreiskorrektur_pg1$CV * $Fd1xxfkog$F","parsed":"(0 + 0.04 + 0.05*max(0,1)) * 1 * 168.48","result":15.163199999999998,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_6","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxff_U_v2","unParsed":"( ( ($FBogenU_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xxU_nopresentationpdf_pg1$CV)\/round($CVdrucken1xxU_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbeU_pg1_3$CV)),$CVfarbeU_pg1_3$CV)) )*$CVdrucken1xxU_nopresentationpdf_pg1$CV )","parsed":"( ( (0*1*0)\/round(3000\/max(pow(0, is_null(1)),1)) )*0 )","result":0,"parts":[{"name":"drucken1xxU_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbeU_pg1_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber1xxff_I_v2","unParsed":"( ( ($FBogen_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xx_nopresentationpdf_pg1$CV)\/round($CVdrucken1xx_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbe_pg1_3$CV)),$CVfarbe_pg1_3$CV)) )*$CVdrucken1xx_nopresentationpdf_pg1$CV )","parsed":"( ( (60*1*1)\/round(3000\/max(pow(0, is_null(2)),2)) )*1 )","result":0.04,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbe_pg1_3","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d1xxfkog","unParsed":"($CVdrucken1xx_nopresentationpdf_pg1_2$CV+$CVdrucken1xx_nopresentationpdf_pg1_3$CV)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(57.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":168.48000000000002,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_2","unParsed":"57.6","parsed":"57.6","result":57.6,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_3","unParsed":"22.4","parsed":"22.4","result":22.4,"parts":[]},{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd200fkog_v2","unParsed":"($FBer200ff_U_v2$F + $FBer200ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd200fkog$F","parsed":"(0 + 0.096153846153846) * 1 * 61.074","result":5.872499999999991,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber200ff_U_v2","unParsed":"$FBer200ff_U_v2$F","parsed":"0","result":0,"parts":[]},{"name":"Ber200ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$Vversionen$V)\/$PSchnittH200$P))*(($CVoformat_pg1_9$CV+4)\/$PStdL200$P)+$PErZ200$P)","parsed":"((ceil(0.118*(60*1)\/100))*((2+4)\/130)+0.05)","result":0.09615384615384616,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"SchnittH200","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"StdL200","unParsed":"130","parsed":"130","result":130,"parts":[]},{"name":"ErZ200","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d200fkog","unParsed":"($PMaK200$P+$PFEK200$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(11.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":61.074,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK200","unParsed":"11.10","parsed":"11.10","result":11.1,"parts":[]},{"name":"FEK200","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302fkog_v2","unParsed":"($FBer302ff_U_v2$F+$FBer302ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0+0) * 1 * 83.6082","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302U_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302U_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302U_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302U_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302U_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd400fkog_v2","unParsed":"($FBer400ff_U_v2$F + $FBer400ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd400fkog$F","parsed":"(0 + 0) * 1 * 73.71","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber400ff_U_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400Uparam1_nopresentationpdf_pg1$CV)+$CVmultifinisher400Uparam1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400U_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/0.08)+3000)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1_2","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber400ff_I_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400param1_nopresentationpdf_pg1$CV)+$CVmultifinisher400param1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/3000)+0.08)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1_2","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d400fkog","unParsed":"($PMaK400$P+$PFEK400$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(17.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":73.71000000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK400","unParsed":"17.10","parsed":"17.10","result":17.1,"parts":[]},{"name":"FEK400","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500mkog_v2","unParsed":"$FBer500mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500mf_v2","unParsed":"((($CVbroschuereklammer500param_pg1_3$CV\/1000*$CVbroschuereklammer500param_pg1_4$CV)*$Vauflage$V*$Vversionen$V)*$CVbroschuereklammer500_pg1$CV)","parsed":"(((3\/1000*2)*100*1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_3","unParsed":"3","parsed":"3","result":3,"parts":[]},{"name":"broschuereklammer500param_pg1_4","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500fkog_v2","unParsed":"$FBer500ff_v2$F * $CVpreiskorrektur_pg1$CV * $Fd500fkog$F","parsed":"0 * 1 * 58.968","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500ff_v2","unParsed":"(((($Vauflage$V*$Vversionen$V)\/$CVbroschuereklammer500param_pg1_2$CV)+$CVbroschuereklammer500param_pg1)*$CVbroschuereklammer500_pg1$CV)","parsed":"((((100*1)\/400)+$CVbroschuereklammer500param_pg1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_2","unParsed":"400","parsed":"400","result":400,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d500fkog","unParsed":"($PMaK500$P+$PFEK500$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK500","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK500","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600mkog_v2","unParsed":"$FBer600mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600mf_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600fkog_v2","unParsed":"$FBer600ff_I_v2$F * $CVpreiskorrektur_pg1$CV * $Fd600fkog$F","parsed":"0 * 1 * 115.83","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600ff_I_v2","unParsed":"( ( (($FBogen_mDbZ_v2$F*$Vversionen$V*$CVoformat_pg600$CV*$CVoformat_pg600_3$CV)\/ max(pow(0,is_null($CVoformat_pg600_4$CV)),$CVoformat_pg600_4$CV) ) +$CVoformat_pg600_5$CV\/60 )*$CVstanzen600_nopresentationpdf_pg1$CV )","parsed":"( ( ((60*1*0*0)\/ max(pow(0,is_null(0)),0) ) +0\/60 )*0 )","result":0,"parts":[{"name":"oformat_pg600","unParsed":"$CVoformat_pg600$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_3","unParsed":"$CVoformat_pg600_3$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_4","unParsed":"$CVoformat_pg600_4$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_5","unParsed":"$CVoformat_pg600_5$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d600fkog","unParsed":"($PMaK600$P+$PFEK600$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(32.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":115.83,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK600","unParsed":"32.60","parsed":"32.60","result":32.6,"parts":[]},{"name":"FEK600","unParsed":"22.40","parsed":"22.40","result":22.4,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd701fkog_v2","unParsed":"(($FBer701ff_U_v2$F + $FBer701ff_I_v2$F)*$CVstdl701pselect_bohrmaschine_3$CV) * $CVpreiskorrektur_pg1$CV * $Fd701fkog$F","parsed":"((0.09 + 0.1)*1) * 1 * 50.544","result":9.60336,"parts":[{"name":"stdl701pselect_bohrmaschine_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber701ff_U_v2","unParsed":"((ceil($CVoformatU_pg1_5$CV*($FBogenU_mDbZ_v2$F*$CVoformatU_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.303*(0*1*1)\/40))\/100+0.09)","result":0.09,"parts":[{"name":"oformatU_pg1_5","unParsed":"0.303","parsed":"0.303","result":0.303,"parts":[]},{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber701ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.118*(60*2*1)\/40))\/100+0.09)","result":0.09999999999999999,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d701fkog","unParsed":"($PMaK701$P+$PFEK701$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK701","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK701","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd702fkog_v2","unParsed":"($FBer702ff_U_v2$F + $FBer702ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd702fkog$F","parsed":"(0 + 0.13) * 1 * 50.544","result":6.57072,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber702ff_U_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Ber702ff_I_v2","unParsed":"( ceil(($CVoformat_pg1_5$CV)*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH702$P) * $CVstdl702pselect_eckenstanze_3$CV \/ $CVstdl702pselect_eckenstanze_2$CV+$CVstdl702pselect_eckenstanze$CV )","parsed":"( ceil((0.118)*(60*2*1)\/50) * 4 \/ 100+0.09 )","result":0.13,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl702pselect_eckenstanze_3","unParsed":"4","parsed":"4","result":4,"parts":[]},{"name":"stdl702pselect_eckenstanze_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl702pselect_eckenstanze","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH702","unParsed":"50","parsed":"50","result":50,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d702fkog","unParsed":"($PMaK702$P+$PFEK702$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK702","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK702","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302opt1fkog_v2","unParsed":"($FBer302opt1ff_U_v2$F+$FBer302opt1ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0.18095238095238+0.17766666666667) * 1 * 83.6082","result":29.983493057143054,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302opt1ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302Uopt1param_pg1_2$CV*60)),$CVfalzen302Uopt1param_pg1_2$CV*60) ) + (($CVfalzen302Uopt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302Uopt1param_pg1_3$CV\/60) )*$CVfalzen302Uopt1_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.18095238095238095,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302Uopt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302Uopt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302Uopt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302opt1ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302opt1param_pg1_2$CV*60)),$CVfalzen302opt1param_pg1_2$CV*60) ) + (($CVfalzen302opt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302opt1param_pg1_3$CV\/60) )*$CVfalzen302opt1_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.17766666666666667,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302opt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302opt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302opt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800mkog_v2","unParsed":"(($FBer800mf_U_v2$F + $FBer800mf_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fdmkog$F)","parsed":"((0 + 3.06) * 1 * 1.9305)","result":5.907330000000001,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800mf_U_v2","unParsed":"( $CVkaschieren800Uparam_kaschieren800U$CV * (($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*0*1*1\/1000) )","result":0,"parts":[{"name":"kaschieren800Uparam_kaschieren800U","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800mf_I_v2","unParsed":"( $CVkaschieren800param_kaschieren800$CV * (($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*60*1*1\/1000) )","result":3.0599999999999996,"parts":[{"name":"kaschieren800param_kaschieren800","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800fkog_v2","unParsed":"(($FBer800ff_U_v2$F + $FBer800ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd800fkog$F)","parsed":"((0.17 + 0.27) * 1 * 58.968)","result":25.945920000000005,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800ff_U_v2","unParsed":"( ((($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000)\/$CVkaschieren800Uparam_kaschieren800U_5$CV) + ($CVkaschieren800Uparam_kaschieren800U_4$CV*$CVkaschieren800U_pg1$CV) )","parsed":"( (((495+5)*0*1*1\/1000)\/300) + (0.17*1) )","result":0.17,"parts":[{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800ff_I_v2","unParsed":"( ((($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000)\/$CVkaschieren800param_kaschieren800_5$CV) + ($CVkaschieren800param_kaschieren800_4$CV*$CVkaschieren800_pg1$CV) )","parsed":"( (((495+5)*60*1*1\/1000)\/300) + (0.17*1) )","result":0.27,"parts":[{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800param_kaschieren800_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800param_kaschieren800_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d800fkog","unParsed":"($PMaK800$P+$PFEK800$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK800","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK800","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"calc_rabatt_produkt-Produktrabatt","unParsed":"round(-(($FBerd000mkog_v2$F)+($FBerd1xxmkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd1xxfkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd200fkog_v2$F*max($CVschneiden200_nopresentationpdf_pg1$CV,$CVschneiden200U_nopresentationpdf_pg1$CV))+($FBerd302fkog_v2$F*max($CVfalzen302_nopresentationpdf_pg1$CV,$CVfalzen302U_nopresentationpdf_pg1$CV))+($FBerd400fkog_v2$F*max($CVmultifinisher400_nopresentationpdf_pg1$CV,$CVmultifinisher400U_nopresentationpdf_pg1$CV))+(($FBerd500mkog_v2$F+$FBerd500fkog_v2$F)*$CVbroschuereklammer500_pg1$CV)+(($FBerd600mkog_v2$F+$FBerd600fkog_v2$F)*max($CVstanzen600U_nopresentationpdf_pg1$CV,$CVstanzen600_nopresentationpdf_pg1$CV))+($FBerd701fkog_v2$F*$CVbohrmaschine_pg1$CV)+($FBerd702fkog_v2$F*$CVeckenstanze_pg1$CV)+($FBerd302opt1fkog_v2$F*max($CVfalzen302Uopt1_pg1$CV,$CVfalzen302opt1_pg1$CV))+(($FBerd800mkog_v2$F+$FBerd800fkog_v2$F)*max($CVproduktart_nopresentationpdf_pg1$CV,$CVproduktart_nopresentationpdf_pg1_2$CV)))*($CVproduktrabatt_pg1$CV)*pow(0,($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2)), 2)","parsed":"round(-((5.849415)+(6.9706494*max(1,0))+(15.1632*max(1,0))+(5.8725*max(1,0))+(0*max(0,0))+(0*max(0,0))+((0+0)*0)+((0+0)*max(0,0))+(9.60336*1)+(6.57072*1)+(29.983493057143*max(1,1))+((5.90733+25.94592)*max(1,0)))*(0)*pow(0,($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2)), 2)","result":-0,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"schneiden200_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"schneiden200U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"stanzen600U_nopresentationpdf_pg1","unParsed":"$CVstanzen600U_nopresentationpdf_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"bohrmaschine_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"eckenstanze_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktrabatt_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Berd000mkog_v2","unParsed":"($FBer000mf_U_v2$F + $FBer000mf_I_v2$F + $FBer000mf_T_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.03 + 0) * 1 * 1 * 1.9305","result":5.849415,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber000mf_U_v2","unParsed":"((($CVoformatU_pg1_7$CV)*$CVoformatU_pg1_8$CV)\/1000*$FBogenU_mDbZ_v2$F)","parsed":"(((58)*1)\/1000*0)","result":0,"parts":[{"name":"oformatU_pg1_7","unParsed":"58","parsed":"58","result":58,"parts":[]},{"name":"oformatU_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_I_v2","unParsed":"((($CVoformat_pg1_7$CV)*$CVoformat_pg1_8$CV)\/1000*$FBogen_mDbZ_v2$F)","parsed":"(((50.5)*1)\/1000*60)","result":3.0300000000000002,"parts":[{"name":"oformat_pg1_7","unParsed":"50.5","parsed":"50.5","result":50.5,"parts":[]},{"name":"oformat_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_T_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxmkog_v2","unParsed":"($FBer1xxmf_U_v2$F + $FBer1xxmf_I_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.6108) * 1 * 1 * 1.9305","result":6.9706494,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxmf_U_v2","unParsed":"((($CVfarbeU_pg1$CV*$CVdrucken1xxU_nopresentationpdf_pg1_4$CV)+($CVfarbeU_pg1_2$CV*$CVdrucken1xxU_nopresentationpdf_pg1_5$CV))*$FBogenU_mDbZ_v2$F*$CVdrucken1xxU_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(1*0.03009))*0*0)","result":0,"parts":[{"name":"farbeU_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbeU_pg1_2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber1xxmf_I_v2","unParsed":"((($CVfarbe_pg1$CV*$CVdrucken1xx_nopresentationpdf_pg1_4$CV)+($CVfarbe_pg1_2$CV*$CVdrucken1xx_nopresentationpdf_pg1_5$CV))*$FBogen_mDbZ_v2$F*$CVdrucken1xx_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(2*0.03009))*60*1)","result":3.6108,"parts":[{"name":"farbe_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbe_pg1_2","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxfkog_v2","unParsed":"($FBer1xxff_U_v2$F + $FBer1xxff_I_v2$F + $CVdrucken1xx_nopresentationpdf_pg1_6$CV*max($CVdrucken1xxU_nopresentationpdf_pg1$CV,$CVdrucken1xx_nopresentationpdf_pg1$CV)) * $CVpreiskorrektur_pg1$CV * $Fd1xxfkog$F","parsed":"(0 + 0.04 + 0.05*max(0,1)) * 1 * 168.48","result":15.163199999999998,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_6","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxff_U_v2","unParsed":"( ( ($FBogenU_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xxU_nopresentationpdf_pg1$CV)\/round($CVdrucken1xxU_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbeU_pg1_3$CV)),$CVfarbeU_pg1_3$CV)) )*$CVdrucken1xxU_nopresentationpdf_pg1$CV )","parsed":"( ( (0*1*0)\/round(3000\/max(pow(0, is_null(1)),1)) )*0 )","result":0,"parts":[{"name":"drucken1xxU_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbeU_pg1_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber1xxff_I_v2","unParsed":"( ( ($FBogen_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xx_nopresentationpdf_pg1$CV)\/round($CVdrucken1xx_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbe_pg1_3$CV)),$CVfarbe_pg1_3$CV)) )*$CVdrucken1xx_nopresentationpdf_pg1$CV )","parsed":"( ( (60*1*1)\/round(3000\/max(pow(0, is_null(2)),2)) )*1 )","result":0.04,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbe_pg1_3","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d1xxfkog","unParsed":"($CVdrucken1xx_nopresentationpdf_pg1_2$CV+$CVdrucken1xx_nopresentationpdf_pg1_3$CV)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(57.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":168.48000000000002,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_2","unParsed":"57.6","parsed":"57.6","result":57.6,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_3","unParsed":"22.4","parsed":"22.4","result":22.4,"parts":[]},{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd200fkog_v2","unParsed":"($FBer200ff_U_v2$F + $FBer200ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd200fkog$F","parsed":"(0 + 0.096153846153846) * 1 * 61.074","result":5.872499999999991,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber200ff_U_v2","unParsed":"$FBer200ff_U_v2$F","parsed":"0","result":0,"parts":[]},{"name":"Ber200ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$Vversionen$V)\/$PSchnittH200$P))*(($CVoformat_pg1_9$CV+4)\/$PStdL200$P)+$PErZ200$P)","parsed":"((ceil(0.118*(60*1)\/100))*((2+4)\/130)+0.05)","result":0.09615384615384616,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"SchnittH200","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"StdL200","unParsed":"130","parsed":"130","result":130,"parts":[]},{"name":"ErZ200","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d200fkog","unParsed":"($PMaK200$P+$PFEK200$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(11.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":61.074,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK200","unParsed":"11.10","parsed":"11.10","result":11.1,"parts":[]},{"name":"FEK200","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302fkog_v2","unParsed":"($FBer302ff_U_v2$F+$FBer302ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0+0) * 1 * 83.6082","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302U_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302U_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302U_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302U_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302U_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd400fkog_v2","unParsed":"($FBer400ff_U_v2$F + $FBer400ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd400fkog$F","parsed":"(0 + 0) * 1 * 73.71","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber400ff_U_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400Uparam1_nopresentationpdf_pg1$CV)+$CVmultifinisher400Uparam1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400U_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/0.08)+3000)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1_2","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber400ff_I_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400param1_nopresentationpdf_pg1$CV)+$CVmultifinisher400param1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/3000)+0.08)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1_2","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d400fkog","unParsed":"($PMaK400$P+$PFEK400$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(17.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":73.71000000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK400","unParsed":"17.10","parsed":"17.10","result":17.1,"parts":[]},{"name":"FEK400","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500mkog_v2","unParsed":"$FBer500mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500mf_v2","unParsed":"((($CVbroschuereklammer500param_pg1_3$CV\/1000*$CVbroschuereklammer500param_pg1_4$CV)*$Vauflage$V*$Vversionen$V)*$CVbroschuereklammer500_pg1$CV)","parsed":"(((3\/1000*2)*100*1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_3","unParsed":"3","parsed":"3","result":3,"parts":[]},{"name":"broschuereklammer500param_pg1_4","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500fkog_v2","unParsed":"$FBer500ff_v2$F * $CVpreiskorrektur_pg1$CV * $Fd500fkog$F","parsed":"0 * 1 * 58.968","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500ff_v2","unParsed":"(((($Vauflage$V*$Vversionen$V)\/$CVbroschuereklammer500param_pg1_2$CV)+$CVbroschuereklammer500param_pg1)*$CVbroschuereklammer500_pg1$CV)","parsed":"((((100*1)\/400)+$CVbroschuereklammer500param_pg1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_2","unParsed":"400","parsed":"400","result":400,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d500fkog","unParsed":"($PMaK500$P+$PFEK500$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK500","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK500","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600mkog_v2","unParsed":"$FBer600mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600mf_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600fkog_v2","unParsed":"$FBer600ff_I_v2$F * $CVpreiskorrektur_pg1$CV * $Fd600fkog$F","parsed":"0 * 1 * 115.83","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600ff_I_v2","unParsed":"( ( (($FBogen_mDbZ_v2$F*$Vversionen$V*$CVoformat_pg600$CV*$CVoformat_pg600_3$CV)\/ max(pow(0,is_null($CVoformat_pg600_4$CV)),$CVoformat_pg600_4$CV) ) +$CVoformat_pg600_5$CV\/60 )*$CVstanzen600_nopresentationpdf_pg1$CV )","parsed":"( ( ((60*1*0*0)\/ max(pow(0,is_null(0)),0) ) +0\/60 )*0 )","result":0,"parts":[{"name":"oformat_pg600","unParsed":"$CVoformat_pg600$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_3","unParsed":"$CVoformat_pg600_3$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_4","unParsed":"$CVoformat_pg600_4$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_5","unParsed":"$CVoformat_pg600_5$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d600fkog","unParsed":"($PMaK600$P+$PFEK600$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(32.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":115.83,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK600","unParsed":"32.60","parsed":"32.60","result":32.6,"parts":[]},{"name":"FEK600","unParsed":"22.40","parsed":"22.40","result":22.4,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd701fkog_v2","unParsed":"(($FBer701ff_U_v2$F + $FBer701ff_I_v2$F)*$CVstdl701pselect_bohrmaschine_3$CV) * $CVpreiskorrektur_pg1$CV * $Fd701fkog$F","parsed":"((0.09 + 0.1)*1) * 1 * 50.544","result":9.60336,"parts":[{"name":"stdl701pselect_bohrmaschine_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber701ff_U_v2","unParsed":"((ceil($CVoformatU_pg1_5$CV*($FBogenU_mDbZ_v2$F*$CVoformatU_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.303*(0*1*1)\/40))\/100+0.09)","result":0.09,"parts":[{"name":"oformatU_pg1_5","unParsed":"0.303","parsed":"0.303","result":0.303,"parts":[]},{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber701ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.118*(60*2*1)\/40))\/100+0.09)","result":0.09999999999999999,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d701fkog","unParsed":"($PMaK701$P+$PFEK701$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK701","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK701","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd702fkog_v2","unParsed":"($FBer702ff_U_v2$F + $FBer702ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd702fkog$F","parsed":"(0 + 0.13) * 1 * 50.544","result":6.57072,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber702ff_U_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Ber702ff_I_v2","unParsed":"( ceil(($CVoformat_pg1_5$CV)*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH702$P) * $CVstdl702pselect_eckenstanze_3$CV \/ $CVstdl702pselect_eckenstanze_2$CV+$CVstdl702pselect_eckenstanze$CV )","parsed":"( ceil((0.118)*(60*2*1)\/50) * 4 \/ 100+0.09 )","result":0.13,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl702pselect_eckenstanze_3","unParsed":"4","parsed":"4","result":4,"parts":[]},{"name":"stdl702pselect_eckenstanze_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl702pselect_eckenstanze","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH702","unParsed":"50","parsed":"50","result":50,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d702fkog","unParsed":"($PMaK702$P+$PFEK702$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK702","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK702","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302opt1fkog_v2","unParsed":"($FBer302opt1ff_U_v2$F+$FBer302opt1ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0.18095238095238+0.17766666666667) * 1 * 83.6082","result":29.983493057143054,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302opt1ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302Uopt1param_pg1_2$CV*60)),$CVfalzen302Uopt1param_pg1_2$CV*60) ) + (($CVfalzen302Uopt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302Uopt1param_pg1_3$CV\/60) )*$CVfalzen302Uopt1_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.18095238095238095,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302Uopt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302Uopt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302Uopt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302opt1ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302opt1param_pg1_2$CV*60)),$CVfalzen302opt1param_pg1_2$CV*60) ) + (($CVfalzen302opt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302opt1param_pg1_3$CV\/60) )*$CVfalzen302opt1_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.17766666666666667,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302opt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302opt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302opt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800mkog_v2","unParsed":"(($FBer800mf_U_v2$F + $FBer800mf_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fdmkog$F)","parsed":"((0 + 3.06) * 1 * 1.9305)","result":5.907330000000001,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800mf_U_v2","unParsed":"( $CVkaschieren800Uparam_kaschieren800U$CV * (($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*0*1*1\/1000) )","result":0,"parts":[{"name":"kaschieren800Uparam_kaschieren800U","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800mf_I_v2","unParsed":"( $CVkaschieren800param_kaschieren800$CV * (($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*60*1*1\/1000) )","result":3.0599999999999996,"parts":[{"name":"kaschieren800param_kaschieren800","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800fkog_v2","unParsed":"(($FBer800ff_U_v2$F + $FBer800ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd800fkog$F)","parsed":"((0.17 + 0.27) * 1 * 58.968)","result":25.945920000000005,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800ff_U_v2","unParsed":"( ((($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000)\/$CVkaschieren800Uparam_kaschieren800U_5$CV) + ($CVkaschieren800Uparam_kaschieren800U_4$CV*$CVkaschieren800U_pg1$CV) )","parsed":"( (((495+5)*0*1*1\/1000)\/300) + (0.17*1) )","result":0.17,"parts":[{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800ff_I_v2","unParsed":"( ((($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000)\/$CVkaschieren800param_kaschieren800_5$CV) + ($CVkaschieren800param_kaschieren800_4$CV*$CVkaschieren800_pg1$CV) )","parsed":"( (((495+5)*60*1*1\/1000)\/300) + (0.17*1) )","result":0.27,"parts":[{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800param_kaschieren800_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800param_kaschieren800_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d800fkog","unParsed":"($PMaK800$P+$PFEK800$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK800","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK800","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"calc_aufschlag-Servicepauschalen","unParsed":"round((+($FBerg998sko_v2$F)), 2)","parsed":"round((+(0)), 2)","result":0,"parts":[{"name":"Berg998sko_v2","unParsed":"$CVeformat_pg1_3$CV+$CVdatacheck_pg1$CV+$CVkorrektur_pg1$CV+$CVproduktion_pg1$CV+$CVoffline_nopresentation_pg1$CV+$CVsatzarbeit_nopresentation_pg1$CV+$CVzusatzarbeit1_nopresentation_pg1$CV+$CVzusatzarbeit2_nopresentation_pg1$CV+$CVzusatzarbeit3_nopresentation_pg1$CV+$CVzusatzarbeit4_nopresentation_pg1$CV","parsed":"0+0+0+0+0+0+0+0+0+0","result":0,"parts":[{"name":"eformat_pg1_3","unParsed":"$PPWunschformat000$P","parsed":"0","result":0,"parts":[{"name":"PWunschformat000","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"datacheck_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"korrektur_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"produktion_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"offline_nopresentation_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"satzarbeit_nopresentation_pg1","unParsed":"60.00*0","parsed":"60.00*0","result":0,"parts":[]},{"name":"zusatzarbeit1_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"zusatzarbeit2_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"zusatzarbeit3_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"zusatzarbeit4_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]}]}]}] \ No newline at end of file +[{"name":"gZZZko-Festpreis","unParsed":"$Ffestpreis$F","parsed":"0","result":0,"parts":[{"name":"festpreis","unParsed":"$CVfestpreis_nopresentationall_pg1$CV*$CVpreisart_nopresentationall_pg1_2$CV","parsed":"19.25*0","result":0,"parts":[{"name":"festpreis_nopresentationall_pg1","unParsed":"(19.25)","parsed":"(19.25)","result":19.25,"parts":[]},{"name":"preisart_nopresentationall_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]}]}]},{"name":"g000mko-MK-Papier","unParsed":"round($FBerd000mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(5.849415*1, 2)","result":5.85,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd000mkog_v2","unParsed":"($FBer000mf_U_v2$F + $FBer000mf_I_v2$F + $FBer000mf_T_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.03 + 0) * 1 * 1 * 1.9305","result":5.849415,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber000mf_U_v2","unParsed":"((($CVoformatU_pg1_7$CV)*$CVoformatU_pg1_8$CV)\/1000*$FBogenU_mDbZ_v2$F)","parsed":"(((58)*1)\/1000*0)","result":0,"parts":[{"name":"oformatU_pg1_7","unParsed":"58","parsed":"58","result":58,"parts":[]},{"name":"oformatU_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_I_v2","unParsed":"((($CVoformat_pg1_7$CV)*$CVoformat_pg1_8$CV)\/1000*$FBogen_mDbZ_v2$F)","parsed":"(((50.5)*1)\/1000*60)","result":3.0300000000000002,"parts":[{"name":"oformat_pg1_7","unParsed":"50.5","parsed":"50.5","result":50.5,"parts":[]},{"name":"oformat_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_T_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]}]},{"name":"g1xxmko-MK-Druck","unParsed":"round($FBerd1xxmkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(6.9706494*max(1,0)*1, 2)","result":6.97,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd1xxmkog_v2","unParsed":"($FBer1xxmf_U_v2$F + $FBer1xxmf_I_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.6108) * 1 * 1 * 1.9305","result":6.9706494,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxmf_U_v2","unParsed":"((($CVfarbeU_pg1$CV*$CVdrucken1xxU_nopresentationpdf_pg1_4$CV)+($CVfarbeU_pg1_2$CV*$CVdrucken1xxU_nopresentationpdf_pg1_5$CV))*$FBogenU_mDbZ_v2$F*$CVdrucken1xxU_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(1*0.03009))*0*0)","result":0,"parts":[{"name":"farbeU_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbeU_pg1_2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber1xxmf_I_v2","unParsed":"((($CVfarbe_pg1$CV*$CVdrucken1xx_nopresentationpdf_pg1_4$CV)+($CVfarbe_pg1_2$CV*$CVdrucken1xx_nopresentationpdf_pg1_5$CV))*$FBogen_mDbZ_v2$F*$CVdrucken1xx_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(2*0.03009))*60*1)","result":3.6108,"parts":[{"name":"farbe_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbe_pg1_2","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]}]},{"name":"g1xxfko-FK-Druck","unParsed":"round($FBerd1xxfkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(15.1632*max(1,0)*1, 2)","result":15.16,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd1xxfkog_v2","unParsed":"($FBer1xxff_U_v2$F + $FBer1xxff_I_v2$F + $CVdrucken1xx_nopresentationpdf_pg1_6$CV*max($CVdrucken1xxU_nopresentationpdf_pg1$CV,$CVdrucken1xx_nopresentationpdf_pg1$CV)) * $CVpreiskorrektur_pg1$CV * $Fd1xxfkog$F","parsed":"(0 + 0.04 + 0.05*max(0,1)) * 1 * 168.48","result":15.163199999999998,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_6","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxff_U_v2","unParsed":"( ( ($FBogenU_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xxU_nopresentationpdf_pg1$CV)\/round($CVdrucken1xxU_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbeU_pg1_3$CV)),$CVfarbeU_pg1_3$CV)) )*$CVdrucken1xxU_nopresentationpdf_pg1$CV )","parsed":"( ( (0*1*0)\/round(3000\/max(pow(0, is_null(1)),1)) )*0 )","result":0,"parts":[{"name":"drucken1xxU_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbeU_pg1_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber1xxff_I_v2","unParsed":"( ( ($FBogen_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xx_nopresentationpdf_pg1$CV)\/round($CVdrucken1xx_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbe_pg1_3$CV)),$CVfarbe_pg1_3$CV)) )*$CVdrucken1xx_nopresentationpdf_pg1$CV )","parsed":"( ( (60*1*1)\/round(3000\/max(pow(0, is_null(2)),2)) )*1 )","result":0.04,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbe_pg1_3","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d1xxfkog","unParsed":"($CVdrucken1xx_nopresentationpdf_pg1_2$CV+$CVdrucken1xx_nopresentationpdf_pg1_3$CV)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(57.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":168.48000000000002,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_2","unParsed":"57.6","parsed":"57.6","result":57.6,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_3","unParsed":"22.4","parsed":"22.4","result":22.4,"parts":[]},{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g200fko-FK-Schneiden","unParsed":"round($FBerd200fkog_v2$F*max($CVschneiden200_nopresentationpdf_pg1$CV,$CVschneiden200U_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(5.8725*max(1,0)*1, 2)","result":5.87,"parts":[{"name":"schneiden200_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"schneiden200U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd200fkog_v2","unParsed":"($FBer200ff_U_v2$F + $FBer200ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd200fkog$F","parsed":"(0 + 0.096153846153846) * 1 * 61.074","result":5.872499999999991,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber200ff_U_v2","unParsed":"","parsed":"","result":0,"parts":[]},{"name":"Ber200ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$Vversionen$V)\/$PSchnittH200$P))*(($CVoformat_pg1_9$CV+4)\/$PStdL200$P)+$PErZ200$P)","parsed":"((ceil(0.118*(60*1)\/100))*((2+4)\/130)+0.05)","result":0.09615384615384616,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"SchnittH200","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"StdL200","unParsed":"130","parsed":"130","result":130,"parts":[]},{"name":"ErZ200","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d200fkog","unParsed":"($PMaK200$P+$PFEK200$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(11.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":61.074,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK200","unParsed":"11.10","parsed":"11.10","result":11.1,"parts":[]},{"name":"FEK200","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g302fko-FK-Falzen","unParsed":"round($FBerd302fkog_v2$F*max($CVfalzen302_nopresentationpdf_pg1$CV,$CVfalzen302U_nopresentationpdf_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*max(0,0)*1, 2)","result":0,"parts":[{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd302fkog_v2","unParsed":"($FBer302ff_U_v2$F+$FBer302ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0+0) * 1 * 83.6082","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302U_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302U_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302U_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302U_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302U_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g400fko-FK-Finisher","unParsed":"round($FBerd400fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd400fkog_v2","unParsed":"($FBer400ff_U_v2$F + $FBer400ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd400fkog$F","parsed":"(0 + 0) * 1 * 73.71","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber400ff_U_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400Uparam1_nopresentationpdf_pg1$CV)+$CVmultifinisher400Uparam1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400U_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/0.08)+3000)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1_2","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber400ff_I_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400param1_nopresentationpdf_pg1$CV)+$CVmultifinisher400param1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/3000)+0.08)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1_2","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d400fkog","unParsed":"($PMaK400$P+$PFEK400$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(17.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":73.71000000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK400","unParsed":"17.10","parsed":"17.10","result":17.1,"parts":[]},{"name":"FEK400","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g500mko-MK-Broschuere","unParsed":"round($FBerd500mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd500mkog_v2","unParsed":"$FBer500mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500mf_v2","unParsed":"((($CVbroschuereklammer500param_pg1_3$CV\/1000*$CVbroschuereklammer500param_pg1_4$CV)*$Vauflage$V*$Vversionen$V)*$CVbroschuereklammer500_pg1$CV)","parsed":"(((3\/1000*2)*100*1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_3","unParsed":"3","parsed":"3","result":3,"parts":[]},{"name":"broschuereklammer500param_pg1_4","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g500fko-FK-Broschuere","unParsed":"round($FBerd500fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd500fkog_v2","unParsed":"$FBer500ff_v2$F * $CVpreiskorrektur_pg1$CV * $Fd500fkog$F","parsed":"0 * 1 * 58.968","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500ff_v2","unParsed":"(((($Vauflage$V*$Vversionen$V)\/$CVbroschuereklammer500param_pg1_2$CV)+$CVbroschuereklammer500param_pg1)*$CVbroschuereklammer500_pg1$CV)","parsed":"((((100*1)\/400)+$CVbroschuereklammer500param_pg1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_2","unParsed":"400","parsed":"400","result":400,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d500fkog","unParsed":"($PMaK500$P+$PFEK500$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK500","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK500","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g600mko-MK-Stanzen","unParsed":"round($FBerd600mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd600mkog_v2","unParsed":"$FBer600mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600mf_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g600fko-FK-Stanzen","unParsed":"round($FBerd600fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd600fkog_v2","unParsed":"$FBer600ff_I_v2$F * $CVpreiskorrektur_pg1$CV * $Fd600fkog$F","parsed":"0 * 1 * 115.83","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600ff_I_v2","unParsed":"( ( (($FBogen_mDbZ_v2$F*$Vversionen$V*$CVoformat_pg600$CV*$CVoformat_pg600_3$CV)\/ max(pow(0,is_null($CVoformat_pg600_4$CV)),$CVoformat_pg600_4$CV) ) +$CVoformat_pg600_5$CV\/60 )*$CVstanzen600_nopresentationpdf_pg1$CV )","parsed":"( ( ((60*1*0*0)\/ max(pow(0,is_null(0)),0) ) +0\/60 )*0 )","result":0,"parts":[{"name":"oformat_pg600","unParsed":"$CVoformat_pg600$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_3","unParsed":"$CVoformat_pg600_3$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_4","unParsed":"$CVoformat_pg600_4$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_5","unParsed":"$CVoformat_pg600_5$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d600fkog","unParsed":"($PMaK600$P+$PFEK600$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(32.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":115.83,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK600","unParsed":"32.60","parsed":"32.60","result":32.6,"parts":[]},{"name":"FEK600","unParsed":"22.40","parsed":"22.40","result":22.4,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g701fko-FK-Bohren","unParsed":"round($FBerd701fkog_v2$F*$CVbohrmaschine_pg1$CV*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(9.60336*1*1, 2)","result":9.6,"parts":[{"name":"bohrmaschine_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd701fkog_v2","unParsed":"(($FBer701ff_U_v2$F + $FBer701ff_I_v2$F)*$CVstdl701pselect_bohrmaschine_3$CV) * $CVpreiskorrektur_pg1$CV * $Fd701fkog$F","parsed":"((0.09 + 0.1)*1) * 1 * 50.544","result":9.60336,"parts":[{"name":"stdl701pselect_bohrmaschine_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber701ff_U_v2","unParsed":"((ceil($CVoformatU_pg1_5$CV*($FBogenU_mDbZ_v2$F*$CVoformatU_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.303*(0*1*1)\/40))\/100+0.09)","result":0.09,"parts":[{"name":"oformatU_pg1_5","unParsed":"0.303","parsed":"0.303","result":0.303,"parts":[]},{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber701ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.118*(60*2*1)\/40))\/100+0.09)","result":0.09999999999999999,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d701fkog","unParsed":"($PMaK701$P+$PFEK701$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK701","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK701","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g702fko-FK-Eckenstanzen","unParsed":"round($FBerd702fkog_v2$F*$CVeckenstanze_pg1$CV*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(6.57072*1*1, 2)","result":6.57,"parts":[{"name":"eckenstanze_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd702fkog_v2","unParsed":"($FBer702ff_U_v2$F + $FBer702ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd702fkog$F","parsed":"(0 + 0.13) * 1 * 50.544","result":6.57072,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber702ff_U_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Ber702ff_I_v2","unParsed":"( ceil(($CVoformat_pg1_5$CV)*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH702$P) * $CVstdl702pselect_eckenstanze_3$CV \/ $CVstdl702pselect_eckenstanze_2$CV+$CVstdl702pselect_eckenstanze$CV )","parsed":"( ceil((0.118)*(60*2*1)\/50) * 4 \/ 100+0.09 )","result":0.13,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl702pselect_eckenstanze_3","unParsed":"4","parsed":"4","result":4,"parts":[]},{"name":"stdl702pselect_eckenstanze_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl702pselect_eckenstanze","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH702","unParsed":"50","parsed":"50","result":50,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d702fkog","unParsed":"($PMaK702$P+$PFEK702$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK702","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK702","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g302opt1fko-FK-Perforieren","unParsed":"round($FBerd302opt1fkog_v2$F*max($CVfalzen302opt1_pg1$CV,$CVfalzen302Uopt1_pg1$CV)*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(29.983493057143*max(1,1)*1, 2)","result":29.98,"parts":[{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd302opt1fkog_v2","unParsed":"($FBer302opt1ff_U_v2$F+$FBer302opt1ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0.18095238095238+0.17766666666667) * 1 * 83.6082","result":29.983493057143054,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302opt1ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302Uopt1param_pg1_2$CV*60)),$CVfalzen302Uopt1param_pg1_2$CV*60) ) + (($CVfalzen302Uopt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302Uopt1param_pg1_3$CV\/60) )*$CVfalzen302Uopt1_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.18095238095238095,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302Uopt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302Uopt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302Uopt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302opt1ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302opt1param_pg1_2$CV*60)),$CVfalzen302opt1param_pg1_2$CV*60) ) + (($CVfalzen302opt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302opt1param_pg1_3$CV\/60) )*$CVfalzen302opt1_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.17766666666666667,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302opt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302opt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302opt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g800mko-MK-Kaschieren","unParsed":"round($FBerd800mkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(5.90733*1, 2)","result":5.91,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd800mkog_v2","unParsed":"(($FBer800mf_U_v2$F + $FBer800mf_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fdmkog$F)","parsed":"((0 + 3.06) * 1 * 1.9305)","result":5.907330000000001,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800mf_U_v2","unParsed":"( $CVkaschieren800Uparam_kaschieren800U$CV * (($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*0*1*1\/1000) )","result":0,"parts":[{"name":"kaschieren800Uparam_kaschieren800U","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800mf_I_v2","unParsed":"( $CVkaschieren800param_kaschieren800$CV * (($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*60*1*1\/1000) )","result":3.0599999999999996,"parts":[{"name":"kaschieren800param_kaschieren800","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g800fko-FK-Kaschieren","unParsed":"round($FBerd800fkog_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(25.94592*1, 2)","result":25.95,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berd800fkog_v2","unParsed":"(($FBer800ff_U_v2$F + $FBer800ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd800fkog$F)","parsed":"((0.17 + 0.27) * 1 * 58.968)","result":25.945920000000005,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800ff_U_v2","unParsed":"( ((($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000)\/$CVkaschieren800Uparam_kaschieren800U_5$CV) + ($CVkaschieren800Uparam_kaschieren800U_4$CV*$CVkaschieren800U_pg1$CV) )","parsed":"( (((495+5)*0*1*1\/1000)\/300) + (0.17*1) )","result":0.17,"parts":[{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800ff_I_v2","unParsed":"( ((($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000)\/$CVkaschieren800param_kaschieren800_5$CV) + ($CVkaschieren800param_kaschieren800_4$CV*$CVkaschieren800_pg1$CV) )","parsed":"( (((495+5)*60*1*1\/1000)\/300) + (0.17*1) )","result":0.27,"parts":[{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800param_kaschieren800_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800param_kaschieren800_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d800fkog","unParsed":"($PMaK800$P+$PFEK800$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK800","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK800","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"g991bko-MKFK-Pauschale","unParsed":"round($FBerg991bko_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(20*1, 2)","result":20,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berg991bko_v2","unParsed":"(($CVproduktpreis_pg1$CV*$Vauflage$V*$Vversionen$V)+($CVverpz_pg1$CV)+($CVcodeart_pg1$CV)+(($CVcodeart_codierung$CV)*$CVcodierung_pg1$CV))","parsed":"((0*100*1)+(0)+(0)+((20)*1))","result":20,"parts":[{"name":"produktpreis_pg1","unParsed":"$CVproduktpreis_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"verpz_pg1","unParsed":"$CVverpz_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"codeart_pg1","unParsed":"$CVcodeart_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"codeart_codierung","unParsed":"15+(ceil(100*1\/1000)*5)","parsed":"15+(ceil(100*1\/1000)*5)","result":20,"parts":[]},{"name":"codierung_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]}]},{"name":"g995pkor-PK-Pauschale","unParsed":"round($FBerg995pkor_v2$F*$CVpreisart_nopresentationall_pg1$CV, 2)","parsed":"round(0*1, 2)","result":0,"parts":[{"name":"preisart_nopresentationall_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Berg995pkor_v2","unParsed":"$CVpreiskorrekturpauschale_pg1$CV","parsed":"0","result":0,"parts":[{"name":"preiskorrekturpauschale_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"calc_rabatt_benutzer-Benutzerrabatt","unParsed":"round(-(($FBerd000mkog_v2$F)+($FBerd1xxmkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd1xxfkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd200fkog_v2$F*max($CVschneiden200_nopresentationpdf_pg1$CV,$CVschneiden200U_nopresentationpdf_pg1$CV))+($FBerd302fkog_v2$F*max($CVfalzen302_nopresentationpdf_pg1$CV,$CVfalzen302U_nopresentationpdf_pg1$CV))+($FBerd400fkog_v2$F*max($CVmultifinisher400_nopresentationpdf_pg1$CV,$CVmultifinisher400U_nopresentationpdf_pg1$CV))+(($FBerd500mkog_v2$F+$FBerd500fkog_v2$F)*$CVbroschuereklammer500_pg1$CV)+(($FBerd600mkog_v2$F+$FBerd600fkog_v2$F)*max($CVstanzen600U_nopresentationpdf_pg1$CV,$CVstanzen600_nopresentationpdf_pg1$CV))+($FBerd701fkog_v2$F*$CVbohrmaschine_pg1$CV)+($FBerd702fkog_v2$F*$CVeckenstanze_pg1$CV)+($FBerd302opt1fkog_v2$F*max($CVfalzen302Uopt1_pg1$CV,$CVfalzen302opt1_pg1$CV))+(($FBerd800mkog_v2$F+$FBerd800fkog_v2$F)*max($CVproduktart_nopresentationpdf_pg1$CV,$CVproduktart_nopresentationpdf_pg1_2$CV)))*($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2+($CVrabattkalk_nopresentation_pg1$CV\/100)), 2)","parsed":"round(-((5.849415)+(6.9706494*max(1,0))+(15.1632*max(1,0))+(5.8725*max(1,0))+(0*max(0,0))+(0*max(0,0))+((0+0)*0)+((0+0)*max(0,0))+(9.60336*1)+(6.57072*1)+(29.983493057143*max(1,1))+((5.90733+25.94592)*max(1,0)))*($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2+(0\/100)), 2)","result":-0,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"schneiden200_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"schneiden200U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"stanzen600U_nopresentationpdf_pg1","unParsed":"$CVstanzen600U_nopresentationpdf_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"bohrmaschine_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"eckenstanze_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"rabattkalk_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Berd000mkog_v2","unParsed":"($FBer000mf_U_v2$F + $FBer000mf_I_v2$F + $FBer000mf_T_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.03 + 0) * 1 * 1 * 1.9305","result":5.849415,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber000mf_U_v2","unParsed":"((($CVoformatU_pg1_7$CV)*$CVoformatU_pg1_8$CV)\/1000*$FBogenU_mDbZ_v2$F)","parsed":"(((58)*1)\/1000*0)","result":0,"parts":[{"name":"oformatU_pg1_7","unParsed":"58","parsed":"58","result":58,"parts":[]},{"name":"oformatU_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_I_v2","unParsed":"((($CVoformat_pg1_7$CV)*$CVoformat_pg1_8$CV)\/1000*$FBogen_mDbZ_v2$F)","parsed":"(((50.5)*1)\/1000*60)","result":3.0300000000000002,"parts":[{"name":"oformat_pg1_7","unParsed":"50.5","parsed":"50.5","result":50.5,"parts":[]},{"name":"oformat_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_T_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxmkog_v2","unParsed":"($FBer1xxmf_U_v2$F + $FBer1xxmf_I_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.6108) * 1 * 1 * 1.9305","result":6.9706494,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxmf_U_v2","unParsed":"((($CVfarbeU_pg1$CV*$CVdrucken1xxU_nopresentationpdf_pg1_4$CV)+($CVfarbeU_pg1_2$CV*$CVdrucken1xxU_nopresentationpdf_pg1_5$CV))*$FBogenU_mDbZ_v2$F*$CVdrucken1xxU_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(1*0.03009))*0*0)","result":0,"parts":[{"name":"farbeU_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbeU_pg1_2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber1xxmf_I_v2","unParsed":"((($CVfarbe_pg1$CV*$CVdrucken1xx_nopresentationpdf_pg1_4$CV)+($CVfarbe_pg1_2$CV*$CVdrucken1xx_nopresentationpdf_pg1_5$CV))*$FBogen_mDbZ_v2$F*$CVdrucken1xx_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(2*0.03009))*60*1)","result":3.6108,"parts":[{"name":"farbe_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbe_pg1_2","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxfkog_v2","unParsed":"($FBer1xxff_U_v2$F + $FBer1xxff_I_v2$F + $CVdrucken1xx_nopresentationpdf_pg1_6$CV*max($CVdrucken1xxU_nopresentationpdf_pg1$CV,$CVdrucken1xx_nopresentationpdf_pg1$CV)) * $CVpreiskorrektur_pg1$CV * $Fd1xxfkog$F","parsed":"(0 + 0.04 + 0.05*max(0,1)) * 1 * 168.48","result":15.163199999999998,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_6","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxff_U_v2","unParsed":"( ( ($FBogenU_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xxU_nopresentationpdf_pg1$CV)\/round($CVdrucken1xxU_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbeU_pg1_3$CV)),$CVfarbeU_pg1_3$CV)) )*$CVdrucken1xxU_nopresentationpdf_pg1$CV )","parsed":"( ( (0*1*0)\/round(3000\/max(pow(0, is_null(1)),1)) )*0 )","result":0,"parts":[{"name":"drucken1xxU_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbeU_pg1_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber1xxff_I_v2","unParsed":"( ( ($FBogen_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xx_nopresentationpdf_pg1$CV)\/round($CVdrucken1xx_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbe_pg1_3$CV)),$CVfarbe_pg1_3$CV)) )*$CVdrucken1xx_nopresentationpdf_pg1$CV )","parsed":"( ( (60*1*1)\/round(3000\/max(pow(0, is_null(2)),2)) )*1 )","result":0.04,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbe_pg1_3","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d1xxfkog","unParsed":"($CVdrucken1xx_nopresentationpdf_pg1_2$CV+$CVdrucken1xx_nopresentationpdf_pg1_3$CV)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(57.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":168.48000000000002,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_2","unParsed":"57.6","parsed":"57.6","result":57.6,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_3","unParsed":"22.4","parsed":"22.4","result":22.4,"parts":[]},{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd200fkog_v2","unParsed":"($FBer200ff_U_v2$F + $FBer200ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd200fkog$F","parsed":"(0 + 0.096153846153846) * 1 * 61.074","result":5.872499999999991,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber200ff_U_v2","unParsed":"","parsed":"","result":0,"parts":[]},{"name":"Ber200ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$Vversionen$V)\/$PSchnittH200$P))*(($CVoformat_pg1_9$CV+4)\/$PStdL200$P)+$PErZ200$P)","parsed":"((ceil(0.118*(60*1)\/100))*((2+4)\/130)+0.05)","result":0.09615384615384616,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"SchnittH200","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"StdL200","unParsed":"130","parsed":"130","result":130,"parts":[]},{"name":"ErZ200","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d200fkog","unParsed":"($PMaK200$P+$PFEK200$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(11.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":61.074,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK200","unParsed":"11.10","parsed":"11.10","result":11.1,"parts":[]},{"name":"FEK200","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302fkog_v2","unParsed":"($FBer302ff_U_v2$F+$FBer302ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0+0) * 1 * 83.6082","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302U_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302U_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302U_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302U_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302U_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd400fkog_v2","unParsed":"($FBer400ff_U_v2$F + $FBer400ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd400fkog$F","parsed":"(0 + 0) * 1 * 73.71","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber400ff_U_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400Uparam1_nopresentationpdf_pg1$CV)+$CVmultifinisher400Uparam1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400U_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/0.08)+3000)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1_2","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber400ff_I_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400param1_nopresentationpdf_pg1$CV)+$CVmultifinisher400param1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/3000)+0.08)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1_2","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d400fkog","unParsed":"($PMaK400$P+$PFEK400$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(17.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":73.71000000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK400","unParsed":"17.10","parsed":"17.10","result":17.1,"parts":[]},{"name":"FEK400","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500mkog_v2","unParsed":"$FBer500mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500mf_v2","unParsed":"((($CVbroschuereklammer500param_pg1_3$CV\/1000*$CVbroschuereklammer500param_pg1_4$CV)*$Vauflage$V*$Vversionen$V)*$CVbroschuereklammer500_pg1$CV)","parsed":"(((3\/1000*2)*100*1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_3","unParsed":"3","parsed":"3","result":3,"parts":[]},{"name":"broschuereklammer500param_pg1_4","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500fkog_v2","unParsed":"$FBer500ff_v2$F * $CVpreiskorrektur_pg1$CV * $Fd500fkog$F","parsed":"0 * 1 * 58.968","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500ff_v2","unParsed":"(((($Vauflage$V*$Vversionen$V)\/$CVbroschuereklammer500param_pg1_2$CV)+$CVbroschuereklammer500param_pg1)*$CVbroschuereklammer500_pg1$CV)","parsed":"((((100*1)\/400)+$CVbroschuereklammer500param_pg1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_2","unParsed":"400","parsed":"400","result":400,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d500fkog","unParsed":"($PMaK500$P+$PFEK500$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK500","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK500","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600mkog_v2","unParsed":"$FBer600mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600mf_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600fkog_v2","unParsed":"$FBer600ff_I_v2$F * $CVpreiskorrektur_pg1$CV * $Fd600fkog$F","parsed":"0 * 1 * 115.83","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600ff_I_v2","unParsed":"( ( (($FBogen_mDbZ_v2$F*$Vversionen$V*$CVoformat_pg600$CV*$CVoformat_pg600_3$CV)\/ max(pow(0,is_null($CVoformat_pg600_4$CV)),$CVoformat_pg600_4$CV) ) +$CVoformat_pg600_5$CV\/60 )*$CVstanzen600_nopresentationpdf_pg1$CV )","parsed":"( ( ((60*1*0*0)\/ max(pow(0,is_null(0)),0) ) +0\/60 )*0 )","result":0,"parts":[{"name":"oformat_pg600","unParsed":"$CVoformat_pg600$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_3","unParsed":"$CVoformat_pg600_3$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_4","unParsed":"$CVoformat_pg600_4$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_5","unParsed":"$CVoformat_pg600_5$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d600fkog","unParsed":"($PMaK600$P+$PFEK600$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(32.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":115.83,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK600","unParsed":"32.60","parsed":"32.60","result":32.6,"parts":[]},{"name":"FEK600","unParsed":"22.40","parsed":"22.40","result":22.4,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd701fkog_v2","unParsed":"(($FBer701ff_U_v2$F + $FBer701ff_I_v2$F)*$CVstdl701pselect_bohrmaschine_3$CV) * $CVpreiskorrektur_pg1$CV * $Fd701fkog$F","parsed":"((0.09 + 0.1)*1) * 1 * 50.544","result":9.60336,"parts":[{"name":"stdl701pselect_bohrmaschine_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber701ff_U_v2","unParsed":"((ceil($CVoformatU_pg1_5$CV*($FBogenU_mDbZ_v2$F*$CVoformatU_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.303*(0*1*1)\/40))\/100+0.09)","result":0.09,"parts":[{"name":"oformatU_pg1_5","unParsed":"0.303","parsed":"0.303","result":0.303,"parts":[]},{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber701ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.118*(60*2*1)\/40))\/100+0.09)","result":0.09999999999999999,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d701fkog","unParsed":"($PMaK701$P+$PFEK701$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK701","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK701","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd702fkog_v2","unParsed":"($FBer702ff_U_v2$F + $FBer702ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd702fkog$F","parsed":"(0 + 0.13) * 1 * 50.544","result":6.57072,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber702ff_U_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Ber702ff_I_v2","unParsed":"( ceil(($CVoformat_pg1_5$CV)*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH702$P) * $CVstdl702pselect_eckenstanze_3$CV \/ $CVstdl702pselect_eckenstanze_2$CV+$CVstdl702pselect_eckenstanze$CV )","parsed":"( ceil((0.118)*(60*2*1)\/50) * 4 \/ 100+0.09 )","result":0.13,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl702pselect_eckenstanze_3","unParsed":"4","parsed":"4","result":4,"parts":[]},{"name":"stdl702pselect_eckenstanze_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl702pselect_eckenstanze","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH702","unParsed":"50","parsed":"50","result":50,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d702fkog","unParsed":"($PMaK702$P+$PFEK702$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK702","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK702","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302opt1fkog_v2","unParsed":"($FBer302opt1ff_U_v2$F+$FBer302opt1ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0.18095238095238+0.17766666666667) * 1 * 83.6082","result":29.983493057143054,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302opt1ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302Uopt1param_pg1_2$CV*60)),$CVfalzen302Uopt1param_pg1_2$CV*60) ) + (($CVfalzen302Uopt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302Uopt1param_pg1_3$CV\/60) )*$CVfalzen302Uopt1_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.18095238095238095,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302Uopt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302Uopt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302Uopt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302opt1ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302opt1param_pg1_2$CV*60)),$CVfalzen302opt1param_pg1_2$CV*60) ) + (($CVfalzen302opt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302opt1param_pg1_3$CV\/60) )*$CVfalzen302opt1_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.17766666666666667,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302opt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302opt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302opt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800mkog_v2","unParsed":"(($FBer800mf_U_v2$F + $FBer800mf_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fdmkog$F)","parsed":"((0 + 3.06) * 1 * 1.9305)","result":5.907330000000001,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800mf_U_v2","unParsed":"( $CVkaschieren800Uparam_kaschieren800U$CV * (($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*0*1*1\/1000) )","result":0,"parts":[{"name":"kaschieren800Uparam_kaschieren800U","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800mf_I_v2","unParsed":"( $CVkaschieren800param_kaschieren800$CV * (($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*60*1*1\/1000) )","result":3.0599999999999996,"parts":[{"name":"kaschieren800param_kaschieren800","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800fkog_v2","unParsed":"(($FBer800ff_U_v2$F + $FBer800ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd800fkog$F)","parsed":"((0.17 + 0.27) * 1 * 58.968)","result":25.945920000000005,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800ff_U_v2","unParsed":"( ((($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000)\/$CVkaschieren800Uparam_kaschieren800U_5$CV) + ($CVkaschieren800Uparam_kaschieren800U_4$CV*$CVkaschieren800U_pg1$CV) )","parsed":"( (((495+5)*0*1*1\/1000)\/300) + (0.17*1) )","result":0.17,"parts":[{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800ff_I_v2","unParsed":"( ((($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000)\/$CVkaschieren800param_kaschieren800_5$CV) + ($CVkaschieren800param_kaschieren800_4$CV*$CVkaschieren800_pg1$CV) )","parsed":"( (((495+5)*60*1*1\/1000)\/300) + (0.17*1) )","result":0.27,"parts":[{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800param_kaschieren800_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800param_kaschieren800_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d800fkog","unParsed":"($PMaK800$P+$PFEK800$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK800","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK800","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"calc_rabatt_produkt-Produktrabatt","unParsed":"round(-(($FBerd000mkog_v2$F)+($FBerd1xxmkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd1xxfkog_v2$F*max($CVdrucken1xx_nopresentationpdf_pg1$CV,$CVdrucken1xxU_nopresentationpdf_pg1$CV))+($FBerd200fkog_v2$F*max($CVschneiden200_nopresentationpdf_pg1$CV,$CVschneiden200U_nopresentationpdf_pg1$CV))+($FBerd302fkog_v2$F*max($CVfalzen302_nopresentationpdf_pg1$CV,$CVfalzen302U_nopresentationpdf_pg1$CV))+($FBerd400fkog_v2$F*max($CVmultifinisher400_nopresentationpdf_pg1$CV,$CVmultifinisher400U_nopresentationpdf_pg1$CV))+(($FBerd500mkog_v2$F+$FBerd500fkog_v2$F)*$CVbroschuereklammer500_pg1$CV)+(($FBerd600mkog_v2$F+$FBerd600fkog_v2$F)*max($CVstanzen600U_nopresentationpdf_pg1$CV,$CVstanzen600_nopresentationpdf_pg1$CV))+($FBerd701fkog_v2$F*$CVbohrmaschine_pg1$CV)+($FBerd702fkog_v2$F*$CVeckenstanze_pg1$CV)+($FBerd302opt1fkog_v2$F*max($CVfalzen302Uopt1_pg1$CV,$CVfalzen302opt1_pg1$CV))+(($FBerd800mkog_v2$F+$FBerd800fkog_v2$F)*max($CVproduktart_nopresentationpdf_pg1$CV,$CVproduktart_nopresentationpdf_pg1_2$CV)))*($CVproduktrabatt_pg1$CV)*pow(0,($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2)), 2)","parsed":"round(-((5.849415)+(6.9706494*max(1,0))+(15.1632*max(1,0))+(5.8725*max(1,0))+(0*max(0,0))+(0*max(0,0))+((0+0)*0)+((0+0)*max(0,0))+(9.60336*1)+(6.57072*1)+(29.983493057143*max(1,1))+((5.90733+25.94592)*max(1,0)))*(0)*pow(0,($calcValue1+$calcValue2+$calcValueAccount1+$calcValueAccount2)), 2)","result":-0,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"schneiden200_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"schneiden200U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"stanzen600U_nopresentationpdf_pg1","unParsed":"$CVstanzen600U_nopresentationpdf_pg1$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"bohrmaschine_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"eckenstanze_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktrabatt_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Berd000mkog_v2","unParsed":"($FBer000mf_U_v2$F + $FBer000mf_I_v2$F + $FBer000mf_T_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.03 + 0) * 1 * 1 * 1.9305","result":5.849415,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber000mf_U_v2","unParsed":"((($CVoformatU_pg1_7$CV)*$CVoformatU_pg1_8$CV)\/1000*$FBogenU_mDbZ_v2$F)","parsed":"(((58)*1)\/1000*0)","result":0,"parts":[{"name":"oformatU_pg1_7","unParsed":"58","parsed":"58","result":58,"parts":[]},{"name":"oformatU_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_I_v2","unParsed":"((($CVoformat_pg1_7$CV)*$CVoformat_pg1_8$CV)\/1000*$FBogen_mDbZ_v2$F)","parsed":"(((50.5)*1)\/1000*60)","result":3.0300000000000002,"parts":[{"name":"oformat_pg1_7","unParsed":"50.5","parsed":"50.5","result":50.5,"parts":[]},{"name":"oformat_pg1_8","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber000mf_T_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxmkog_v2","unParsed":"($FBer1xxmf_U_v2$F + $FBer1xxmf_I_v2$F) * $Vversionen$V * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"(0 + 3.6108) * 1 * 1 * 1.9305","result":6.9706494,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxmf_U_v2","unParsed":"((($CVfarbeU_pg1$CV*$CVdrucken1xxU_nopresentationpdf_pg1_4$CV)+($CVfarbeU_pg1_2$CV*$CVdrucken1xxU_nopresentationpdf_pg1_5$CV))*$FBogenU_mDbZ_v2$F*$CVdrucken1xxU_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(1*0.03009))*0*0)","result":0,"parts":[{"name":"farbeU_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbeU_pg1_2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"Ber1xxmf_I_v2","unParsed":"((($CVfarbe_pg1$CV*$CVdrucken1xx_nopresentationpdf_pg1_4$CV)+($CVfarbe_pg1_2$CV*$CVdrucken1xx_nopresentationpdf_pg1_5$CV))*$FBogen_mDbZ_v2$F*$CVdrucken1xx_nopresentationpdf_pg1$CV)","parsed":"(((0*0.01041)+(2*0.03009))*60*1)","result":3.6108,"parts":[{"name":"farbe_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_4","unParsed":"0.01041","parsed":"0.01041","result":0.01041,"parts":[]},{"name":"farbe_pg1_2","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_5","unParsed":"0.03009","parsed":"0.03009","result":0.03009,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Berd1xxfkog_v2","unParsed":"($FBer1xxff_U_v2$F + $FBer1xxff_I_v2$F + $CVdrucken1xx_nopresentationpdf_pg1_6$CV*max($CVdrucken1xxU_nopresentationpdf_pg1$CV,$CVdrucken1xx_nopresentationpdf_pg1$CV)) * $CVpreiskorrektur_pg1$CV * $Fd1xxfkog$F","parsed":"(0 + 0.04 + 0.05*max(0,1)) * 1 * 168.48","result":15.163199999999998,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_6","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber1xxff_U_v2","unParsed":"( ( ($FBogenU_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xxU_nopresentationpdf_pg1$CV)\/round($CVdrucken1xxU_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbeU_pg1_3$CV)),$CVfarbeU_pg1_3$CV)) )*$CVdrucken1xxU_nopresentationpdf_pg1$CV )","parsed":"( ( (0*1*0)\/round(3000\/max(pow(0, is_null(1)),1)) )*0 )","result":0,"parts":[{"name":"drucken1xxU_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbeU_pg1_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"drucken1xxU_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"BogenU_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber1xxff_I_v2","unParsed":"( ( ($FBogen_mDbZ_v1$F*$Vversionen$V*$CVdrucken1xx_nopresentationpdf_pg1$CV)\/round($CVdrucken1xx_nopresentationpdf_pg1_7$CV\/max(pow(0, is_null($CVfarbe_pg1_3$CV)),$CVfarbe_pg1_3$CV)) )*$CVdrucken1xx_nopresentationpdf_pg1$CV )","parsed":"( ( (60*1*1)\/round(3000\/max(pow(0, is_null(2)),2)) )*1 )","result":0.04,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_7","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"farbe_pg1_3","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v1","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d1xxfkog","unParsed":"($CVdrucken1xx_nopresentationpdf_pg1_2$CV+$CVdrucken1xx_nopresentationpdf_pg1_3$CV)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(57.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":168.48000000000002,"parts":[{"name":"drucken1xx_nopresentationpdf_pg1_2","unParsed":"57.6","parsed":"57.6","result":57.6,"parts":[]},{"name":"drucken1xx_nopresentationpdf_pg1_3","unParsed":"22.4","parsed":"22.4","result":22.4,"parts":[]},{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd200fkog_v2","unParsed":"($FBer200ff_U_v2$F + $FBer200ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd200fkog$F","parsed":"(0 + 0.096153846153846) * 1 * 61.074","result":5.872499999999991,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber200ff_U_v2","unParsed":"","parsed":"","result":0,"parts":[]},{"name":"Ber200ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$Vversionen$V)\/$PSchnittH200$P))*(($CVoformat_pg1_9$CV+4)\/$PStdL200$P)+$PErZ200$P)","parsed":"((ceil(0.118*(60*1)\/100))*((2+4)\/130)+0.05)","result":0.09615384615384616,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"SchnittH200","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"StdL200","unParsed":"130","parsed":"130","result":130,"parts":[]},{"name":"ErZ200","unParsed":"0.05","parsed":"0.05","result":0.05,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d200fkog","unParsed":"($PMaK200$P+$PFEK200$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(11.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":61.074,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK200","unParsed":"11.10","parsed":"11.10","result":11.1,"parts":[]},{"name":"FEK200","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302fkog_v2","unParsed":"($FBer302ff_U_v2$F+$FBer302ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0+0) * 1 * 83.6082","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302U_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302U_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302U_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302U_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302U_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302_nopresentationpdf_pg1_2$CV*60)),$CVfalzen302_nopresentationpdf_pg1_2$CV*60) ) + (($CVfalzen302_nopresentationpdf_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302_nopresentationpdf_pg1_3$CV\/60) )*$CVfalzen302_nopresentationpdf_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(0*60)),0*60) ) + ((0\/3600)*100*1) + (0\/60) )*0 )","result":0,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_4","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1_3","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"falzen302_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd400fkog_v2","unParsed":"($FBer400ff_U_v2$F + $FBer400ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd400fkog$F","parsed":"(0 + 0) * 1 * 73.71","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber400ff_U_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400Uparam1_nopresentationpdf_pg1$CV)+$CVmultifinisher400Uparam1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400U_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/0.08)+3000)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400Uparam1_nopresentationpdf_pg1_2","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400U_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber400ff_I_v2","unParsed":"((((($Vauflage$V*$Vversionen$V)+($CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV*$CVoformat_pg1_9$CV))\/$CVmultifinisher400param1_nopresentationpdf_pg1$CV)+$CVmultifinisher400param1_nopresentationpdf_pg1_2$CV)*$CVmultifinisher400_nopresentationpdf_pg1$CV)","parsed":"(((((100*1)+(10*2))\/3000)+0.08)*0)","result":0,"parts":[{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1","unParsed":"3000","parsed":"3000","result":3000,"parts":[]},{"name":"multifinisher400param1_nopresentationpdf_pg1_2","unParsed":"0.08","parsed":"0.08","result":0.08,"parts":[]},{"name":"multifinisher400_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d400fkog","unParsed":"($PMaK400$P+$PFEK400$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(17.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":73.71000000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK400","unParsed":"17.10","parsed":"17.10","result":17.1,"parts":[]},{"name":"FEK400","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500mkog_v2","unParsed":"$FBer500mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500mf_v2","unParsed":"((($CVbroschuereklammer500param_pg1_3$CV\/1000*$CVbroschuereklammer500param_pg1_4$CV)*$Vauflage$V*$Vversionen$V)*$CVbroschuereklammer500_pg1$CV)","parsed":"(((3\/1000*2)*100*1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_3","unParsed":"3","parsed":"3","result":3,"parts":[]},{"name":"broschuereklammer500param_pg1_4","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd500fkog_v2","unParsed":"$FBer500ff_v2$F * $CVpreiskorrektur_pg1$CV * $Fd500fkog$F","parsed":"0 * 1 * 58.968","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber500ff_v2","unParsed":"(((($Vauflage$V*$Vversionen$V)\/$CVbroschuereklammer500param_pg1_2$CV)+$CVbroschuereklammer500param_pg1)*$CVbroschuereklammer500_pg1$CV)","parsed":"((((100*1)\/400)+$CVbroschuereklammer500param_pg1)*0)","result":0,"parts":[{"name":"broschuereklammer500param_pg1_2","unParsed":"400","parsed":"400","result":400,"parts":[]},{"name":"broschuereklammer500_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d500fkog","unParsed":"($PMaK500$P+$PFEK500$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK500","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK500","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600mkog_v2","unParsed":"$FBer600mf_v2$F * $CVpreiskorrektur_pg1$CV * $Fdmkog$F","parsed":"0 * 1 * 1.9305","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600mf_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd600fkog_v2","unParsed":"$FBer600ff_I_v2$F * $CVpreiskorrektur_pg1$CV * $Fd600fkog$F","parsed":"0 * 1 * 115.83","result":0,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber600ff_I_v2","unParsed":"( ( (($FBogen_mDbZ_v2$F*$Vversionen$V*$CVoformat_pg600$CV*$CVoformat_pg600_3$CV)\/ max(pow(0,is_null($CVoformat_pg600_4$CV)),$CVoformat_pg600_4$CV) ) +$CVoformat_pg600_5$CV\/60 )*$CVstanzen600_nopresentationpdf_pg1$CV )","parsed":"( ( ((60*1*0*0)\/ max(pow(0,is_null(0)),0) ) +0\/60 )*0 )","result":0,"parts":[{"name":"oformat_pg600","unParsed":"$CVoformat_pg600$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_3","unParsed":"$CVoformat_pg600_3$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_4","unParsed":"$CVoformat_pg600_4$CV","parsed":"0","result":0,"parts":[]},{"name":"oformat_pg600_5","unParsed":"$CVoformat_pg600_5$CV","parsed":"0","result":0,"parts":[]},{"name":"stanzen600_nopresentationpdf_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d600fkog","unParsed":"($PMaK600$P+$PFEK600$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(32.6+22.4)*(1+0.2+0)*(1.3)*(1.35)","result":115.83,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK600","unParsed":"32.60","parsed":"32.60","result":32.6,"parts":[]},{"name":"FEK600","unParsed":"22.40","parsed":"22.40","result":22.4,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd701fkog_v2","unParsed":"(($FBer701ff_U_v2$F + $FBer701ff_I_v2$F)*$CVstdl701pselect_bohrmaschine_3$CV) * $CVpreiskorrektur_pg1$CV * $Fd701fkog$F","parsed":"((0.09 + 0.1)*1) * 1 * 50.544","result":9.60336,"parts":[{"name":"stdl701pselect_bohrmaschine_3","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber701ff_U_v2","unParsed":"((ceil($CVoformatU_pg1_5$CV*($FBogenU_mDbZ_v2$F*$CVoformatU_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.303*(0*1*1)\/40))\/100+0.09)","result":0.09,"parts":[{"name":"oformatU_pg1_5","unParsed":"0.303","parsed":"0.303","result":0.303,"parts":[]},{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber701ff_I_v2","unParsed":"((ceil($CVoformat_pg1_5$CV*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH701$P))\/$CVstdl701pselect_bohrmaschine_2$CV+$CVstdl701pselect_bohrmaschine$CV)","parsed":"((ceil(0.118*(60*2*1)\/40))\/100+0.09)","result":0.09999999999999999,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl701pselect_bohrmaschine_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl701pselect_bohrmaschine","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH701","unParsed":"40","parsed":"40","result":40,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d701fkog","unParsed":"($PMaK701$P+$PFEK701$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK701","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK701","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd702fkog_v2","unParsed":"($FBer702ff_U_v2$F + $FBer702ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd702fkog$F","parsed":"(0 + 0.13) * 1 * 50.544","result":6.57072,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber702ff_U_v2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"Ber702ff_I_v2","unParsed":"( ceil(($CVoformat_pg1_5$CV)*($FBogen_mDbZ_v2$F*$CVoformat_pg1_9$CV*$Vversionen$V)\/$PEinlageH702$P) * $CVstdl702pselect_eckenstanze_3$CV \/ $CVstdl702pselect_eckenstanze_2$CV+$CVstdl702pselect_eckenstanze$CV )","parsed":"( ceil((0.118)*(60*2*1)\/50) * 4 \/ 100+0.09 )","result":0.13,"parts":[{"name":"oformat_pg1_5","unParsed":"0.118","parsed":"0.118","result":0.118,"parts":[]},{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"stdl702pselect_eckenstanze_3","unParsed":"4","parsed":"4","result":4,"parts":[]},{"name":"stdl702pselect_eckenstanze_2","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"stdl702pselect_eckenstanze","unParsed":"0.09","parsed":"0.09","result":0.09,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"EinlageH702","unParsed":"50","parsed":"50","result":50,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d702fkog","unParsed":"($PMaK702$P+$PFEK702$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(6.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":50.544,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK702","unParsed":"6.10","parsed":"6.10","result":6.1,"parts":[]},{"name":"FEK702","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd302opt1fkog_v2","unParsed":"($FBer302opt1ff_U_v2$F+$FBer302opt1ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd302fkog$F","parsed":"(0.18095238095238+0.17766666666667) * 1 * 83.6082","result":29.983493057143054,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber302opt1ff_U_v2","unParsed":"( ( ( (($CVoformatU_pg1$CV\/1000)*$FAuflageU_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302Uopt1param_pg1_2$CV*60)),$CVfalzen302Uopt1param_pg1_2$CV*60) ) + (($CVfalzen302Uopt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302Uopt1param_pg1_3$CV\/60) )*$CVfalzen302Uopt1_pg1$CV )","parsed":"( ( ( ((300\/1000)*100*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.18095238095238095,"parts":[{"name":"oformatU_pg1","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"falzen302Uopt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302Uopt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302Uopt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302Uopt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"AuflageU_mDbZ_v2","unParsed":"($Vauflage$V*$CVseitenU_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV)","parsed":"(100*1*1+0)","result":100,"parts":[{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber302opt1ff_I_v2","unParsed":"( ( ( (($CVoformat_pg1$CV\/1000)*$FAuflage_mDbZ_v2$F*$Vversionen$V)\/max(pow(0, is_null($CVfalzen302opt1param_pg1_2$CV*60)),$CVfalzen302opt1param_pg1_2$CV*60) ) + (($CVfalzen302opt1param_pg1_4$CV\/3600)*$Vauflage$V*$Vversionen$V) + ($CVfalzen302opt1param_pg1_3$CV\/60) )*$CVfalzen302opt1_pg1$CV )","parsed":"( ( ( ((210\/1000)*110*1)\/max(pow(0, is_null(35*60)),35*60) ) + ((0\/3600)*100*1) + (10\/60) )*1 )","result":0.17766666666666667,"parts":[{"name":"oformat_pg1","unParsed":"210","parsed":"210","result":210,"parts":[]},{"name":"falzen302opt1param_pg1_2","unParsed":"35","parsed":"35","result":35,"parts":[]},{"name":"falzen302opt1param_pg1_4","unParsed":"$PHaZ302opt11$P","parsed":"0","result":0,"parts":[{"name":"HaZ302opt11","unParsed":"0","parsed":"0","result":0,"parts":[]}]},{"name":"falzen302opt1param_pg1_3","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"falzen302opt1_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Auflage_mDbZ_v2","unParsed":"($Vauflage$V*$CVseiten_pg1$CV*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV)","parsed":"(100*1*1+10)","result":110,"parts":[{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d302fkog","unParsed":"($PMaK302$P+$PFEK302$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(19.8+19.9)*(1+0.2+0)*(1.3)*(1.35)","result":83.60820000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK302","unParsed":"19.80","parsed":"19.80","result":19.8,"parts":[]},{"name":"FEK302","unParsed":"19.90","parsed":"19.90","result":19.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800mkog_v2","unParsed":"(($FBer800mf_U_v2$F + $FBer800mf_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fdmkog$F)","parsed":"((0 + 3.06) * 1 * 1.9305)","result":5.907330000000001,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800mf_U_v2","unParsed":"( $CVkaschieren800Uparam_kaschieren800U$CV * (($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*0*1*1\/1000) )","result":0,"parts":[{"name":"kaschieren800Uparam_kaschieren800U","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800mf_I_v2","unParsed":"( $CVkaschieren800param_kaschieren800$CV * (($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000) )","parsed":"( 0.102 * ((495+5)*60*1*1\/1000) )","result":3.0599999999999996,"parts":[{"name":"kaschieren800param_kaschieren800","unParsed":"0.102","parsed":"0.102","result":0.102,"parts":[]},{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"dmkog","unParsed":"(1+$PMGK$P+$PSeMK$P)*($FVVGK$F)*($FexpG$F)","parsed":"(1+0.1+0)*(1.3)*(1.35)","result":1.9305000000000003,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeMK","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]},{"name":"Berd800fkog_v2","unParsed":"(($FBer800ff_U_v2$F + $FBer800ff_I_v2$F) * $CVpreiskorrektur_pg1$CV * $Fd800fkog$F)","parsed":"((0.17 + 0.27) * 1 * 58.968)","result":25.945920000000005,"parts":[{"name":"preiskorrektur_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Ber800ff_U_v2","unParsed":"( ((($CVoformatU_pg1_4$CV+5)*$FBogenU_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800U_pg1$CV\/1000)\/$CVkaschieren800Uparam_kaschieren800U_5$CV) + ($CVkaschieren800Uparam_kaschieren800U_4$CV*$CVkaschieren800U_pg1$CV) )","parsed":"( (((495+5)*0*1*1\/1000)\/300) + (0.17*1) )","result":0.17,"parts":[{"name":"oformatU_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800Uparam_kaschieren800U_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800U_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"BogenU_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformatU_pg1_9$CV)*$CVseitenU_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_9$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_10$CV) *$CVproduktart_nopresentationpdf_pg1_2$CV)","parsed":"(((ceil(100 \/ 1)*1)*1+0) *0)","result":0,"parts":[{"name":"oformatU_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"seitenU_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_9","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_10","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"produktart_nopresentationpdf_pg1_2","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"Ber800ff_I_v2","unParsed":"( ((($CVoformat_pg1_4$CV+5)*$FBogen_mDbZ_v2$F*$Vversionen$V*$CVkaschieren800_pg1$CV\/1000)\/$CVkaschieren800param_kaschieren800_5$CV) + ($CVkaschieren800param_kaschieren800_4$CV*$CVkaschieren800_pg1$CV) )","parsed":"( (((495+5)*60*1*1\/1000)\/300) + (0.17*1) )","result":0.27,"parts":[{"name":"oformat_pg1_4","unParsed":"495","parsed":"495","result":495,"parts":[]},{"name":"kaschieren800param_kaschieren800_5","unParsed":"300","parsed":"300","result":300,"parts":[]},{"name":"kaschieren800param_kaschieren800_4","unParsed":"0.17","parsed":"0.17","result":0.17,"parts":[]},{"name":"kaschieren800_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"Bogen_mDbZ_v2","unParsed":"(((ceil($Vauflage$V \/ $CVoformat_pg1_9$CV)*$CVseiten_pg1$CV)*$CVkalkparameterprodukt_nopresentationpdf_pg1_7$CV+$CVkalkparameterprodukt_nopresentationpdf_pg1_8$CV) *$CVproduktart_nopresentationpdf_pg1$CV)","parsed":"(((ceil(100 \/ 2)*1)*1+10) *1)","result":60,"parts":[{"name":"oformat_pg1_9","unParsed":"2","parsed":"2","result":2,"parts":[]},{"name":"seiten_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_7","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"kalkparameterprodukt_nopresentationpdf_pg1_8","unParsed":"10","parsed":"10","result":10,"parts":[]},{"name":"produktart_nopresentationpdf_pg1","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]}]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"d800fkog","unParsed":"($PMaK800$P+$PFEK800$P)*(1+$PFGK$P+$PSeKF$P)*($FVVGK$F)*($FexpG$F)","parsed":"(10.1+17.9)*(1+0.2+0)*(1.3)*(1.35)","result":58.96800000000001,"parts":[{"name":"VVGK","unParsed":"1+$PVwGK$P+$PVtGK$P+$PSeKV$P","parsed":"1+0.2+0.1+0","result":1.3,"parts":[{"name":"VwGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"VtGK","unParsed":"0.10","parsed":"0.10","result":0.1,"parts":[]},{"name":"SeKV","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"expG","unParsed":"max($PmindestGewinn$P,(((($PG$P-1)*100)-((exp(max(0,$Vauflage$V*$Vversionen$V-$PabAuflage$P)\/$PGexpW1$P)-$PGexpW2$P)*$PGexpW3$P))\/100+1))","parsed":"max(1.05,((((1.35-1)*100)-((exp(max(0,100*1-500)\/1500)-1)*25))\/100+1))","result":1.35,"parts":[{"name":"mindestGewinn","unParsed":"1.05","parsed":"1.05","result":1.05,"parts":[]},{"name":"G","unParsed":"1.35","parsed":"1.35","result":1.35,"parts":[]},{"name":"abAuflage","unParsed":"500","parsed":"500","result":500,"parts":[]},{"name":"GexpW1","unParsed":"1500","parsed":"1500","result":1500,"parts":[]},{"name":"GexpW2","unParsed":"1","parsed":"1","result":1,"parts":[]},{"name":"GexpW3","unParsed":"25","parsed":"25","result":25,"parts":[]},{"name":"auflage","unParsed":"100","parsed":"100","result":100,"parts":[]},{"name":"versionen","unParsed":"1","parsed":"1","result":1,"parts":[]}]},{"name":"MaK800","unParsed":"10.10","parsed":"10.10","result":10.1,"parts":[]},{"name":"FEK800","unParsed":"17.90","parsed":"17.90","result":17.9,"parts":[]},{"name":"FGK","unParsed":"0.20","parsed":"0.20","result":0.2,"parts":[]},{"name":"SeKF","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]}]}]},{"name":"calc_aufschlag-Servicepauschalen","unParsed":"round((+($FBerg998sko_v2$F)), 2)","parsed":"round((+(0)), 2)","result":0,"parts":[{"name":"Berg998sko_v2","unParsed":"$CVeformat_pg1_3$CV+$CVdatacheck_pg1$CV+$CVkorrektur_pg1$CV+$CVproduktion_pg1$CV+$CVoffline_nopresentation_pg1$CV+$CVsatzarbeit_nopresentation_pg1$CV+$CVzusatzarbeit1_nopresentation_pg1$CV+$CVzusatzarbeit2_nopresentation_pg1$CV+$CVzusatzarbeit3_nopresentation_pg1$CV+$CVzusatzarbeit4_nopresentation_pg1$CV","parsed":"0+0+0+0+0+0+0+0+0+0","result":0,"parts":[{"name":"eformat_pg1_3","unParsed":"$PPWunschformat000$P","parsed":"0","result":0,"parts":[{"name":"PWunschformat000","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]}]},{"name":"datacheck_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"korrektur_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"produktion_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"offline_nopresentation_pg1","unParsed":"0.00","parsed":"0.00","result":0,"parts":[]},{"name":"satzarbeit_nopresentation_pg1","unParsed":"60.00*0","parsed":"60.00*0","result":0,"parts":[]},{"name":"zusatzarbeit1_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"zusatzarbeit2_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"zusatzarbeit3_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]},{"name":"zusatzarbeit4_nopresentation_pg1","unParsed":"0","parsed":"0","result":0,"parts":[]}]}]}] \ No newline at end of file diff --git a/tests/Graph/Simple/parameter.txt b/tests/Graph/Simple/parameter.txt index e487e78..cd5e33e 100644 --- a/tests/Graph/Simple/parameter.txt +++ b/tests/Graph/Simple/parameter.txt @@ -1,3 +1,4 @@ $test3 = 12; $test4 = 13; $test5 = 0.23; +$test6 = 12*3;